Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | - 103.73 | -21.00 |
| EBIT | - 103.73 | -21.00 |
| Other financial income | 0.13 | |
| Other financial expenses | -2.28 | -3.60 |
| Pre-tax profit | - 106.01 | -24.47 |
| Net earnings | - 106.01 | -24.47 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 43.49 | 28.49 |
| Cash and cash equivalents | 43.49 | 28.49 |
| Balance sheet total (assets) | 43.49 | 28.49 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | - 106.01 | |
| Profit of the financial year | - 106.01 | -24.47 |
| Shareholders equity total | -66.01 | -90.48 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.03 | |
| Current trade creditors | 7.50 | 14.36 |
| Current owed to participating | 102.00 | 104.58 |
| Current liabilities total | 109.50 | 118.97 |
| Balance sheet total (liabilities) | 43.49 | 28.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.