Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SELSKABET AF 1. JUNI 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 32948782
Grusbakken 18, 2820 Gentofte
tel: 40169892
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 460.00 | 14 986.11 | 17 302.57 | 16 138.56 | 21 082.01 |
| Employee benefit expenses | -14 792.40 | -12 772.80 | -13 726.81 | -15 460.33 | -18 369.12 |
| Other operating expenses | -20.64 | ||||
| Total depreciation | - 106.83 | - 129.33 | - 155.02 | - 189.80 | - 189.99 |
| EBIT | 2 560.77 | 2 063.34 | 3 420.74 | 488.43 | 2 522.91 |
| Other financial income | 2.44 | 0.03 | 29.39 | ||
| Other financial expenses | -73.93 | -92.67 | - 242.99 | - 230.70 | - 210.07 |
| Pre-tax profit | 2 486.84 | 1 973.10 | 3 177.75 | 257.76 | 2 342.22 |
| Income taxes | - 568.37 | - 477.63 | - 719.72 | -70.84 | - 546.26 |
| Net earnings | 1 918.47 | 1 495.47 | 2 458.03 | 186.92 | 1 795.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.05 | ||||
| Machinery and equipment | 585.99 | 881.64 | 976.62 | 926.72 | 736.73 |
| Tangible assets total | 605.04 | 881.64 | 976.62 | 926.72 | 736.73 |
| Investments total | 80.76 | 80.76 | 80.76 | 95.40 | 95.40 |
| Non-current loans receivable | 18.00 | 18.00 | |||
| Long term receivables total | 18.00 | 18.00 | |||
| Finished products/goods | 87.70 | 222.80 | 202.30 | 171.05 | 210.20 |
| Inventories total | 87.70 | 222.80 | 202.30 | 171.05 | 210.20 |
| Current trade debtors | 4 726.33 | 6 167.17 | 6 692.87 | 7 457.59 | 8 036.89 |
| Current amounts owed by group member comp. | 1 406.00 | ||||
| Prepayments and accrued income | 314.96 | 79.73 | 136.17 | 246.64 | 107.40 |
| Current other receivables | 827.77 | 448.81 | 615.45 | 586.08 | 1 818.53 |
| Short term receivables total | 7 275.06 | 6 695.71 | 7 444.49 | 8 290.31 | 9 962.81 |
| Cash and bank deposits | 1 850.63 | 2 149.08 | 3 264.65 | 2 124.22 | 1 271.09 |
| Cash and cash equivalents | 1 850.63 | 2 149.08 | 3 264.65 | 2 124.22 | 1 271.09 |
| Balance sheet total (assets) | 9 917.19 | 10 047.99 | 11 968.82 | 11 607.70 | 12 276.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 900.00 | 2 000.00 | 2 700.00 | 1 795.79 | |
| Retained earnings | - 385.35 | - 466.88 | 1 028.59 | 786.62 | - 822.25 |
| Profit of the financial year | 1 918.47 | 1 495.47 | 2 458.03 | 186.92 | 1 795.97 |
| Shareholders equity total | 3 513.12 | 3 108.59 | 3 566.62 | 3 753.54 | 2 849.50 |
| Provisions | 14.91 | 164.40 | 292.19 | 192.03 | 226.45 |
| Non-current loans from credit institutions | 114.01 | 31.25 | |||
| Non-current deferred tax liabilities | 562.32 | 307.54 | 559.37 | 171.00 | 511.84 |
| Non-current liabilities total | 562.32 | 307.54 | 673.38 | 202.25 | 511.84 |
| Current loans from credit institutions | 275.38 | 82.00 | 83.00 | 28.50 | |
| Advances received | 390.72 | 245.00 | 156.43 | 106.05 | 136.48 |
| Current trade creditors | 1 593.04 | 1 242.17 | 1 544.14 | 2 266.57 | 2 205.82 |
| Current owed to group member | 2 533.40 | 3 391.36 | 2 781.82 | 3 556.13 | |
| Short-term deferred tax liabilities | 20.61 | 32.56 | 171.00 | ||
| Other non-interest bearing current liabilities | 3 843.07 | 2 150.89 | 2 230.15 | 2 222.43 | 2 590.51 |
| Current liabilities total | 5 826.83 | 6 467.46 | 7 436.64 | 7 459.89 | 8 688.44 |
| Balance sheet total (liabilities) | 9 917.19 | 10 047.99 | 11 968.82 | 11 607.70 | 12 276.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.