Viuf Hus- & Haveservice ApS
CVR number: 42461679
Buhlsvej 21, 6052 Viuf
GroupPedersen@gmail.com
tel: 29136080
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 24.30 | 210.93 | 333.48 |
| Employee benefit expenses | -17.82 | - 108.38 | - 185.97 |
| Total depreciation | -25.28 | ||
| EBIT | 6.48 | 102.55 | 172.79 |
| Other financial income | 0.16 | ||
| Other financial expenses | -2.23 | -1.60 | -9.09 |
| Pre-tax profit | 4.24 | 100.94 | 163.86 |
| Income taxes | -0.93 | -22.33 | -33.23 |
| Net earnings | 3.31 | 78.62 | 130.63 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 132.22 | ||
| Tangible assets total | 132.22 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 41.44 | ||
| Current amounts owed by group member comp. | 0.50 | 25.00 | |
| Short term receivables total | 0.50 | 66.44 | |
| Cash and bank deposits | 68.20 | 179.28 | 282.88 |
| Cash and cash equivalents | 68.20 | 179.28 | 282.88 |
| Balance sheet total (assets) | 68.20 | 179.78 | 481.54 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3.31 | 81.93 | |
| Profit of the financial year | 3.31 | 78.62 | 130.63 |
| Shareholders equity total | 53.31 | 131.93 | 262.56 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 0.93 | 23.26 | 33.23 |
| Other non-interest bearing current liabilities | 13.96 | 24.60 | 185.76 |
| Current liabilities total | 14.89 | 47.86 | 218.98 |
| Balance sheet total (liabilities) | 68.20 | 179.78 | 481.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.