PIVOT PARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 25293665
Jernbanegade 34 D, 3480 Fredensborg
info@pivotpartner.dk
tel: 48485757
www.pivotpartner.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 415.79 | 3 879.97 | 4 198.86 | 5 142.66 | 5 974.10 |
| Employee benefit expenses | -2 987.10 | -3 332.78 | -3 620.25 | -4 276.13 | -4 836.74 |
| Total depreciation | -37.35 | -49.20 | -42.13 | -52.34 | -64.43 |
| EBIT | 391.34 | 498.00 | 536.48 | 814.19 | 1 072.93 |
| Other financial expenses | -9.70 | -11.66 | -5.28 | -16.28 | -11.11 |
| Pre-tax profit | 381.64 | 486.35 | 531.21 | 797.92 | 1 061.81 |
| Income taxes | -89.48 | - 113.19 | - 124.45 | - 194.40 | - 242.83 |
| Net earnings | 292.16 | 373.16 | 406.75 | 603.52 | 818.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.68 | 61.29 | 83.27 | 85.41 | 125.37 |
| Tangible assets total | 85.68 | 61.29 | 83.27 | 85.41 | 125.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 785.42 | 707.31 | 963.36 | 1 120.98 | 1 255.64 |
| Prepayments and accrued income | 23.52 | 28.01 | 38.71 | 64.15 | 65.60 |
| Current other receivables | 63.66 | ||||
| Current deferred tax assets | 14.68 | ||||
| Short term receivables total | 808.94 | 735.32 | 1 002.07 | 1 185.14 | 1 399.57 |
| Cash and bank deposits | 847.85 | 1 040.08 | 1 501.65 | 1 548.06 | 1 482.69 |
| Cash and cash equivalents | 847.85 | 1 040.08 | 1 501.65 | 1 548.06 | 1 482.69 |
| Balance sheet total (assets) | 1 742.47 | 1 836.69 | 2 586.98 | 2 818.60 | 3 007.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 240.00 | 320.00 | 400.00 | 600.00 | 800.00 |
| Retained earnings | -16.93 | -44.77 | -71.61 | - 264.86 | - 461.34 |
| Profit of the financial year | 292.16 | 373.16 | 406.75 | 603.52 | 818.98 |
| Shareholders equity total | 640.23 | 773.38 | 860.14 | 1 063.66 | 1 282.64 |
| Non-current other liabilities | 234.64 | 180.63 | |||
| Non-current deferred tax liabilities | 85.49 | 111.19 | 287.09 | 350.14 | 400.60 |
| Non-current liabilities total | 320.13 | 291.82 | 287.09 | 350.14 | 400.60 |
| Advances received | 60.00 | 307.00 | 288.00 | 408.00 | |
| Current trade creditors | 200.62 | 167.64 | 242.87 | 324.31 | 306.67 |
| Short-term deferred tax liabilities | 20.55 | 81.49 | 122.99 | 128.60 | 26.00 |
| Other non-interest bearing current liabilities | 560.93 | 462.34 | 766.90 | 663.89 | 583.73 |
| Current liabilities total | 782.10 | 771.48 | 1 439.76 | 1 404.80 | 1 324.39 |
| Balance sheet total (liabilities) | 1 742.47 | 1 836.69 | 2 586.98 | 2 818.60 | 3 007.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.