Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTERNATIONAL DEVELOPMENT COMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 25831268
Møllevej 11, Nivå 2990 Nivå
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17.27 | 23.04 | 5.47 | 10.81 | 24.12 |
| Employee benefit expenses | -80.66 | ||||
| Total depreciation | -21.88 | -21.88 | -21.88 | -5.00 | |
| EBIT | -85.26 | 1.17 | -16.40 | 5.81 | 24.12 |
| Other financial income | 0.24 | 5.94 | 22.99 | 22.99 | |
| Other financial expenses | -24.93 | -17.26 | -71.64 | -10.27 | -10.17 |
| Net income from associates (fin.) | 1 258.04 | 991.70 | 1 025.57 | 1 008.67 | 1 251.94 |
| Pre-tax profit | 1 147.85 | 975.85 | 943.47 | 1 027.20 | 1 288.88 |
| Income taxes | 98.50 | 3.45 | 17.07 | -6.32 | -8.68 |
| Net earnings | 1 246.35 | 979.30 | 960.54 | 1 020.88 | 1 280.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 48.75 | 26.88 | 5.00 | ||
| Intangible assets total | 48.75 | 26.88 | 5.00 | ||
| Tangible assets total | |||||
| Holdings in group member companies | 1 677.12 | 2 668.82 | 3 694.39 | 2 064.42 | 2 149.69 |
| Investments total | 1 677.12 | 2 668.82 | 3 694.39 | 2 064.42 | 2 149.69 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 335.55 | 160.52 | 566.99 | ||
| Current other receivables | 6.60 | 3.23 | 2.51 | 5.55 | 9.31 |
| Current deferred tax assets | 373.45 | 303.90 | 295.57 | 275.04 | 358.03 |
| Short term receivables total | 380.05 | 642.67 | 298.08 | 441.11 | 934.32 |
| Cash and bank deposits | 372.50 | 94.82 | 63.73 | 611.84 | 216.77 |
| Cash and cash equivalents | 372.50 | 94.82 | 63.73 | 611.84 | 216.77 |
| Balance sheet total (assets) | 2 478.43 | 3 433.18 | 4 061.20 | 3 117.36 | 3 300.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 500.00 | 1 166.67 | 1 333.33 | ||
| Other reserves | 1 627.12 | 2 618.82 | 1 005.75 | 847.75 | 766.36 |
| Retained earnings | -3 307.56 | -3 052.91 | - 960.54 | -1 008.67 | -1 239.73 |
| Profit of the financial year | 1 246.35 | 979.30 | 960.54 | 1 020.88 | 1 280.20 |
| Shareholders equity total | 565.91 | 1 545.21 | 2 505.75 | 3 026.63 | 3 140.16 |
| Provisions | 8.21 | 4.66 | 1.10 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 38.14 | 1 491.89 | |||
| Short-term deferred tax liabilities | 156.43 | 6.80 | 80.73 | 74.02 | |
| Other non-interest bearing current liabilities | 1 699.74 | 1 873.32 | 45.66 | 76.60 | |
| Current liabilities total | 1 904.31 | 1 883.32 | 1 554.35 | 90.73 | 160.62 |
| Balance sheet total (liabilities) | 2 478.43 | 3 433.18 | 4 061.20 | 3 117.36 | 3 300.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.