Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Inpensas ApS — Credit Rating and Financial Key Figures
CVR number: 40007490
Aarhusvej 31 E, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.06 | 196.09 | 86.87 | 591.77 | 14 977.14 |
| Employee benefit expenses | - 694.03 | -12 496.34 | |||
| Total depreciation | -21.75 | - 130.50 | |||
| EBIT | -10.06 | 196.09 | 86.87 | - 124.01 | 2 350.30 |
| Other financial income | 17.27 | 19.53 | 20.30 | 21.15 | 43.89 |
| Other financial expenses | -60.05 | -42.56 | -39.03 | -30.96 | -96.59 |
| Pre-tax profit | -52.83 | 173.05 | 68.14 | - 133.82 | 2 297.59 |
| Income taxes | 11.62 | -38.06 | -14.98 | 29.44 | - 505.47 |
| Net earnings | -41.21 | 134.99 | 53.16 | - 104.38 | 1 792.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 630.75 | 500.25 | |||
| Tangible assets total | 630.75 | 500.25 | |||
| Investments total | 22.50 | 22.50 | |||
| Long term receivables total | |||||
| Finished products/goods | 267.47 | 197.79 | 194.25 | ||
| Inventories total | 267.47 | 197.79 | 194.25 | ||
| Current trade debtors | 536.14 | 169.97 | 6.88 | 1 164.85 | 910.07 |
| Current amounts owed by group member comp. | 700.48 | 234.83 | 363.73 | 231.67 | 4 519.45 |
| Current other receivables | 3.04 | 29.59 | 24.22 | 8.03 | |
| Current deferred tax assets | 11.62 | 11.62 | 60.54 | 60.54 | |
| Short term receivables total | 1 248.24 | 419.46 | 400.20 | 1 481.29 | 5 498.09 |
| Cash and bank deposits | 20.81 | 472.69 | 68.42 | 145.92 | 753.46 |
| Cash and cash equivalents | 20.81 | 472.69 | 68.42 | 145.92 | 753.46 |
| Balance sheet total (assets) | 1 559.02 | 1 112.43 | 662.86 | 2 257.95 | 6 751.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 959.72 | ||||
| Retained earnings | 125.05 | 83.84 | 218.83 | 271.99 | -1 792.11 |
| Profit of the financial year | -41.21 | 134.99 | 53.16 | - 104.38 | 1 792.13 |
| Shareholders equity total | 133.84 | 268.83 | 321.99 | 217.61 | 2 009.74 |
| Provisions | 31.10 | 29.31 | |||
| Capital loans | 1 000.00 | 1 000.00 | |||
| Non-current deferred tax liabilities | 38.06 | 14.98 | 507.26 | ||
| Non-current liabilities total | 38.06 | 14.98 | 1 000.00 | 1 507.27 | |
| Current loans from credit institutions | 10.45 | 0.47 | |||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 66.46 | 26.86 |
| Current owed to group member | 1 249.35 | 790.54 | 272.83 | 596.88 | 370.93 |
| Short-term deferred tax liabilities | 5.92 | 38.06 | 14.98 | ||
| Other non-interest bearing current liabilities | 154.91 | 320.46 | 2 807.24 | ||
| Current liabilities total | 1 425.17 | 805.54 | 325.89 | 1 009.24 | 3 205.49 |
| Balance sheet total (liabilities) | 1 559.02 | 1 112.43 | 662.86 | 2 257.95 | 6 751.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.