ADVOKATKOMPLEMENTARSELSKABET CA ApS
CVR number: 32659829
Skt. Clemens Stræde 7, 8000 Aarhus C
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 423.69 | 283.44 | 280.44 | 286.13 | 346.58 |
| EBIT | 423.69 | 283.44 | 280.44 | 286.13 | 346.58 |
| Other financial income | 1.00 | 0.03 | 2.45 | 1.69 | 7.15 |
| Other financial expenses | -4.08 | -1.35 | -1.17 | -0.11 | |
| Pre-tax profit | 420.61 | 282.12 | 281.72 | 287.71 | 353.72 |
| Income taxes | -93.37 | -62.06 | -62.02 | -63.29 | -77.81 |
| Net earnings | 327.24 | 220.06 | 219.70 | 224.42 | 275.91 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 495.67 | 274.62 | 416.36 | 422.20 | 489.41 |
| Current deferred tax assets | 30.97 | 14.00 | 14.71 | ||
| Short term receivables total | 495.67 | 305.59 | 430.36 | 436.90 | 489.41 |
| Cash and bank deposits | 141.92 | 153.49 | 3.36 | 28.60 | 42.32 |
| Cash and cash equivalents | 141.92 | 153.49 | 3.36 | 28.60 | 42.32 |
| Balance sheet total (assets) | 637.58 | 459.08 | 433.72 | 465.51 | 531.73 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 187.50 | 200.00 | 200.00 | 200.00 | 200.00 |
| Share premium account | 25.00 | ||||
| Shares repurchased | 327.24 | 231.71 | 219.71 | 251.50 | 275.91 |
| Retained earnings | - 327.24 | - 206.71 | - 219.70 | - 224.41 | - 275.91 |
| Profit of the financial year | 327.24 | 220.06 | 219.70 | 224.42 | 275.91 |
| Shareholders equity total | 539.74 | 445.06 | 419.72 | 451.51 | 475.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
| Short-term deferred tax liabilities | 78.91 | 41.81 | |||
| Other non-interest bearing current liabilities | 4.93 | 0.03 | |||
| Current liabilities total | 97.84 | 14.02 | 14.00 | 14.00 | 55.81 |
| Balance sheet total (liabilities) | 637.58 | 459.08 | 433.72 | 465.51 | 531.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.