Aktieselskabet af 29.10.2020
CVR number: 41834501
Inge Lehmanns Gade 2, 8000 Aarhus C
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -39.08 | -25.28 | -23.40 |
| EBIT | -39.08 | -25.28 | -23.40 |
| Other financial expenses | -0.69 | -3.14 | - 833.10 |
| Pre-tax profit | -39.78 | -28.42 | - 856.50 |
| Income taxes | 8.75 | 6.25 | 188.43 |
| Net earnings | -31.03 | -22.17 | - 668.07 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Advance payments and construction in progress | 3 218.18 | 22 757.91 | 74 903.65 |
| Tangible assets total | 3 218.18 | 22 757.91 | 74 903.65 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 703.17 | 2 220.31 | 9 947.76 |
| Current deferred tax assets | 8.75 | 6.25 | 188.43 |
| Short term receivables total | 711.92 | 2 226.57 | 10 136.19 |
| Cash and bank deposits | 526.60 | 252.84 | 129.15 |
| Cash and cash equivalents | 526.60 | 252.84 | 129.15 |
| Balance sheet total (assets) | 4 456.69 | 25 237.31 | 85 169.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -31.03 | -53.19 | |
| Profit of the financial year | -31.03 | -22.17 | - 668.07 |
| Shareholders equity total | 968.98 | 946.81 | 278.74 |
| Non-current liabilities total | |||
| Current trade creditors | 344.47 | 902.31 | 9 952.50 |
| Current owed to group member | 3 143.25 | 22 638.19 | 74 937.77 |
| Other non-interest bearing current liabilities | 750.00 | ||
| Current liabilities total | 3 487.72 | 24 290.50 | 84 890.26 |
| Balance sheet total (liabilities) | 4 456.69 | 25 237.31 | 85 169.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.