Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schønemann & Brodersen Biler A/S — Credit Rating and Financial Key Figures
CVR number: 40593381
Sleipnersvej 14, 4100 Ringsted
lev@sbbiler.dk
tel: 71747373
sbbiler.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 806.52 | 6 067.35 | 5 038.84 | 2 994.63 | 4 899.47 |
| Employee benefit expenses | -1 992.39 | -2 235.19 | -2 474.69 | -2 389.01 | -2 384.11 |
| Other operating expenses | -73.23 | ||||
| Total depreciation | -21.30 | -94.19 | -97.83 | ||
| EBIT | 2 814.13 | 3 832.15 | 2 469.63 | 511.43 | 2 417.54 |
| Other financial income | 0.74 | 6.19 | 4.74 | 4.41 | |
| Other financial expenses | - 273.27 | - 408.16 | - 591.14 | - 481.87 | - 415.41 |
| Pre-tax profit | 2 540.86 | 3 424.73 | 1 884.67 | 34.31 | 2 006.53 |
| Income taxes | - 561.37 | - 755.92 | - 417.46 | -17.43 | - 446.01 |
| Net earnings | 1 979.49 | 2 668.81 | 1 467.21 | 16.87 | 1 560.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 406.13 | 373.65 | 275.82 | ||
| Tangible assets total | 406.13 | 373.65 | 275.82 | ||
| Investments total | 75.00 | 75.00 | 205.80 | 205.80 | 205.80 |
| Long term receivables total | |||||
| Finished products/goods | 9 916.04 | 12 620.29 | 12 978.42 | 8 128.56 | 9 376.47 |
| Inventories total | 9 916.04 | 12 620.29 | 12 978.42 | 8 128.56 | 9 376.47 |
| Current trade debtors | 623.77 | 661.29 | 416.08 | 440.21 | 113.98 |
| Prepayments and accrued income | 30.63 | 75.95 | |||
| Current deferred tax assets | 30.70 | 122.15 | 62.20 | 97.41 | 12.04 |
| Short term receivables total | 654.47 | 783.44 | 478.28 | 568.25 | 201.97 |
| Cash and bank deposits | 613.50 | 209.77 | 53.99 | 16.80 | 25.38 |
| Cash and cash equivalents | 613.50 | 209.77 | 53.99 | 16.80 | 25.38 |
| Balance sheet total (assets) | 11 259.01 | 13 688.50 | 14 122.61 | 9 293.06 | 10 085.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 500.00 | 2 000.00 | 1 000.00 | 386.00 | 450.00 |
| Retained earnings | -1 243.00 | -1 263.51 | 405.30 | 1 486.50 | 1 053.38 |
| Profit of the financial year | 1 979.49 | 2 668.81 | 1 467.21 | 16.87 | 1 560.53 |
| Shareholders equity total | 2 636.49 | 3 805.30 | 3 272.50 | 2 289.38 | 3 463.91 |
| Capital loans | 3 240.00 | 3 240.00 | 3 240.00 | 3 240.00 | 1 740.00 |
| Non-current liabilities total | 3 240.00 | 3 240.00 | 3 240.00 | 3 240.00 | 1 740.00 |
| Current loans from credit institutions | 499.85 | 4 791.83 | 3 518.41 | 331.12 | 1 552.91 |
| Current trade creditors | 855.36 | 186.69 | 105.19 | 399.68 | 791.99 |
| Short-term deferred tax liabilities | 158.01 | ||||
| Other non-interest bearing current liabilities | 4 027.31 | 1 664.68 | 3 986.51 | 3 032.89 | 2 378.64 |
| Current liabilities total | 5 382.52 | 6 643.20 | 7 610.11 | 3 763.68 | 4 881.54 |
| Balance sheet total (liabilities) | 11 259.01 | 13 688.50 | 14 122.61 | 9 293.06 | 10 085.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.