Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIM OG ALLAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32148794
Løvtoften 6, 2630 Taastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 158.48 | 164.66 | 175.11 | 199.56 | 207.80 |
| Total depreciation | -40.88 | -40.88 | -40.88 | -40.88 | -42.41 |
| EBIT | 117.59 | 123.78 | 134.22 | 158.68 | 165.39 |
| Other financial income | 51.72 | 102.00 | 148.96 | 219.54 | 224.89 |
| Other financial expenses | -93.91 | -97.47 | -33.89 | -79.06 | |
| Net income from associates (fin.) | 6 286.48 | 3 930.89 | 8 284.76 | 12 564.18 | 11 862.76 |
| Pre-tax profit | 6 361.88 | 4 059.21 | 8 534.06 | 12 942.40 | 12 173.98 |
| Income taxes | -16.71 | -28.09 | -54.84 | -83.21 | - 136.31 |
| Net earnings | 6 345.17 | 4 031.12 | 8 479.21 | 12 859.20 | 12 037.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 901.04 | 3 860.15 | 3 819.27 | 3 778.39 | 3 838.10 |
| Tangible assets total | 3 901.04 | 3 860.15 | 3 819.27 | 3 778.39 | 3 838.10 |
| Holdings in group member companies | 11 300.73 | 9 231.63 | 10 016.39 | 8 420.57 | 12 783.33 |
| Investments total | 11 300.73 | 9 231.63 | 10 016.39 | 8 420.57 | 12 783.33 |
| Deferred tax assets | 31.48 | 40.47 | |||
| Long term receivables total | 31.48 | 40.47 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 021.42 | 5 122.77 | 6 955.02 | 7 273.26 | 5 573.88 |
| Prepayments and accrued income | 4.82 | ||||
| Current other receivables | 27.00 | 9.64 | |||
| Current deferred tax assets | 49.47 | 57.40 | |||
| Short term receivables total | 5 021.42 | 5 122.77 | 7 004.49 | 7 362.48 | 5 583.52 |
| Cash and bank deposits | 311.98 | 144.25 | 353.94 | 494.06 | 299.89 |
| Cash and cash equivalents | 311.98 | 144.25 | 353.94 | 494.06 | 299.89 |
| Balance sheet total (assets) | 20 566.65 | 18 399.28 | 21 194.09 | 20 055.50 | 22 504.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6 000.00 | 4 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Other reserves | 4 009.85 | 2 302.74 | 755.57 | 618.33 | |
| Retained earnings | -1 958.98 | 2 093.29 | -1 572.85 | -3 849.20 | - 852.77 |
| Profit of the financial year | 6 345.17 | 4 031.12 | 8 479.21 | 12 859.20 | 12 037.67 |
| Shareholders equity total | 14 521.03 | 12 552.15 | 17 031.36 | 19 890.56 | 21 928.24 |
| Non-current deferred tax liabilities | 25.71 | 37.08 | 63.84 | 91.14 | 78.90 |
| Non-current liabilities total | 25.71 | 37.08 | 63.84 | 91.14 | 78.90 |
| Advances received | 3.00 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 9.82 |
| Current owed to participating | 1 330.64 | 2 441.52 | |||
| Current owed to group member | 4 638.42 | 3 335.70 | 4 047.37 | 378.87 | |
| Short-term deferred tax liabilities | 26.40 | 25.71 | 37.08 | 63.84 | 91.14 |
| Other non-interest bearing current liabilities | 19.45 | 2.12 | 9.44 | 4.96 | 14.87 |
| Current liabilities total | 6 019.91 | 5 810.05 | 4 098.89 | 73.80 | 497.70 |
| Balance sheet total (liabilities) | 20 566.65 | 18 399.28 | 21 194.09 | 20 055.50 | 22 504.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.