KR 2017 Invest ApS
CVR number: 38986961
Dyrehaven 16, 4220 Korsør
kr2017ejendomme@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.86 | -20.66 | -13.06 | -12.54 | -12.79 |
| EBIT | -12.86 | -20.66 | -13.06 | -12.54 | -12.79 |
| Other financial income | 1.60 | 53.69 | 3.23 | 26.80 | 30.46 |
| Other financial expenses | -43.31 | -0.94 | -93.29 | - 432.87 | -4.05 |
| Pre-tax profit | -54.56 | 32.08 | - 103.12 | - 418.61 | 13.62 |
| Net earnings | -54.56 | 32.08 | - 103.12 | - 418.61 | 13.62 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 0.73 | 1.99 | 1.33 | 0.67 | 0.67 |
| Short term receivables total | 0.73 | 1.99 | 1.33 | 0.67 | 0.67 |
| Other current investments | 508.58 | 1 316.05 | 1 243.22 | 853.76 | 856.60 |
| Cash and bank deposits | 3.22 | 48.49 | 31.24 | 14.64 | 38.20 |
| Cash and cash equivalents | 511.80 | 1 364.54 | 1 274.46 | 868.40 | 894.80 |
| Balance sheet total (assets) | 512.53 | 1 366.54 | 1 275.79 | 869.06 | 895.47 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 489.27 | 1 224.71 | 1 256.79 | 1 153.68 | 735.07 |
| Profit of the financial year | -54.56 | 32.08 | - 103.12 | - 418.61 | 13.62 |
| Shareholders equity total | 484.71 | 1 316.79 | 1 213.68 | 795.07 | 808.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Current owed to participating | 15.32 | 36.24 | 48.62 | 60.49 | 73.29 |
| Current liabilities total | 27.82 | 49.74 | 62.12 | 73.99 | 86.79 |
| Balance sheet total (liabilities) | 512.53 | 1 366.54 | 1 275.79 | 869.06 | 895.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.