SMARTER ApS — Credit Rating and Financial Key Figures
CVR number: 32102433
Hindegade 6, 1303 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.49 | -9.25 | -9.23 | -29.82 | -16.66 |
| EBIT | -3.49 | -9.25 | -9.23 | -29.82 | -16.66 |
| Other financial income | 157.59 | 270.37 | 311.30 | ||
| Other financial expenses | -18.59 | -22.73 | - 213.49 | -0.61 | -0.04 |
| Net income from associates (fin.) | 114.40 | 58.90 | 122.00 | ||
| Pre-tax profit | -22.08 | 125.61 | - 108.33 | 298.83 | 416.59 |
| Income taxes | 4.86 | -27.61 | 49.00 | -53.20 | -64.81 |
| Net earnings | -17.21 | 97.99 | -59.33 | 245.63 | 351.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments total | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.76 | ||||
| Current deferred tax assets | 13.31 | 49.00 | |||
| Short term receivables total | 16.07 | 49.00 | |||
| Cash and bank deposits | 3 265.42 | 3 383.18 | 3 161.86 | 3 330.99 | 3 629.08 |
| Cash and cash equivalents | 3 265.42 | 3 383.18 | 3 161.86 | 3 330.99 | 3 629.08 |
| Balance sheet total (assets) | 3 281.49 | 3 383.18 | 3 210.86 | 3 330.99 | 3 629.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 3 053.06 | 3 022.85 | 3 006.44 | 2 829.32 | 2 952.95 |
| Profit of the financial year | -17.21 | 97.99 | -59.33 | 245.63 | 351.78 |
| Shareholders equity total | 3 271.45 | 3 358.84 | 3 186.52 | 3 317.75 | 3 551.73 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 14.30 | 14.30 | 3.20 | 66.01 | |
| Other non-interest bearing current liabilities | 10.04 | 10.04 | 10.04 | 10.04 | 11.34 |
| Current liabilities total | 10.04 | 24.34 | 24.34 | 13.24 | 77.35 |
| Balance sheet total (liabilities) | 3 281.49 | 3 383.18 | 3 210.86 | 3 330.99 | 3 629.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.