BoardHouse ApS
CVR number: 41221275
Lollandsvej 33, 5500 Middelfart
info@boardhouse.dk
tel: 28561000
www.boardhouse.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 0.09 | 92.68 | 128.75 |
| EBIT | 0.09 | 92.68 | 128.75 |
| Other financial income | -0.18 | -0.52 | -1.14 |
| Pre-tax profit | -0.09 | 92.16 | 127.62 |
| Income taxes | -0.04 | -20.48 | -28.12 |
| Net earnings | -0.13 | 71.68 | 99.50 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 37.75 | ||
| Current deferred tax assets | 1.88 | ||
| Short term receivables total | 37.75 | 1.88 | |
| Cash and bank deposits | 40.22 | 103.84 | 164.94 |
| Cash and cash equivalents | 40.22 | 103.84 | 164.94 |
| Balance sheet total (assets) | 40.22 | 141.59 | 166.82 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 70.00 | 100.00 | |
| Retained earnings | -70.13 | -98.45 | |
| Profit of the financial year | -0.13 | 71.68 | 99.50 |
| Shareholders equity total | 39.87 | 111.55 | 141.05 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 0.04 | 20.48 | |
| Other non-interest bearing current liabilities | 0.32 | 9.56 | 25.77 |
| Current liabilities total | 0.35 | 30.04 | 25.77 |
| Balance sheet total (liabilities) | 40.22 | 141.59 | 166.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.