Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 984.70 |
| External services | 251.08 |
| Gross profit | 733.61 |
| Employee benefit expenses | - 498.53 |
| Total depreciation | -30.00 |
| EBIT | 205.08 |
| Other financial expenses | -30.18 |
| Pre-tax profit | 174.90 |
| Income taxes | -38.48 |
| Net earnings | 136.42 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Buildings | 270.00 |
| Tangible assets total | 270.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 90.00 |
| Cash and cash equivalents | 90.00 |
| Balance sheet total (assets) | 360.00 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 60.00 |
| Profit of the financial year | 136.42 |
| Shareholders equity total | 196.42 |
| Provisions | 38.48 |
| Non-current liabilities total | |
| Current owed to group member | 125.10 |
| Current liabilities total | 125.10 |
| Balance sheet total (liabilities) | 360.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.