BEDSTED THY BYFORSKØNNELSE ApS
CVR number: 35248641
Vestervigvej 85, 7755 Bedsted Thy
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.20 | -3.03 | 13.92 | 20.29 | 2.24 |
| EBIT | 3.20 | -3.03 | 13.92 | 20.29 | 2.24 |
| Other financial income | 0.00 | 0.41 | |||
| Other financial expenses | -0.05 | -0.35 | -0.10 | ||
| Pre-tax profit | 3.20 | -3.08 | 13.57 | 20.29 | 2.55 |
| Income taxes | -0.75 | -2.31 | -4.99 | -0.62 | |
| Net earnings | 2.46 | -3.08 | 11.26 | 15.29 | 1.93 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 |
| Inventories total | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 |
| Current trade debtors | 58.40 | 34.62 | |||
| Short term receivables total | 58.40 | 34.62 | |||
| Cash and bank deposits | 172.08 | 167.83 | 180.65 | 142.54 | 172.61 |
| Cash and cash equivalents | 172.08 | 167.83 | 180.65 | 142.54 | 172.61 |
| Balance sheet total (assets) | 183.83 | 179.59 | 192.41 | 212.70 | 218.99 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 133.00 | 133.00 | 133.00 | 133.00 | 133.00 |
| Retained earnings | 46.46 | 48.92 | 45.84 | 57.10 | 72.39 |
| Profit of the financial year | 2.46 | -3.08 | 11.26 | 15.29 | 1.93 |
| Shareholders equity total | 181.92 | 178.84 | 190.10 | 205.39 | 207.33 |
| Non-current deferred tax liabilities | 0.75 | 4.99 | 0.62 | ||
| Non-current liabilities total | 0.75 | 4.99 | 0.62 | ||
| Current loans from credit institutions | 2.31 | 4.99 | |||
| Current trade creditors | 6.06 | ||||
| Short-term deferred tax liabilities | 1.17 | 0.75 | 2.31 | ||
| Current liabilities total | 1.17 | 0.75 | 2.31 | 2.31 | 11.05 |
| Balance sheet total (liabilities) | 183.83 | 179.59 | 192.41 | 212.70 | 218.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.