Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 349.00 |
| EBIT | 349.00 |
| Other financial expenses | - 134.08 |
| Pre-tax profit | 214.92 |
| Income taxes | -47.23 |
| Net earnings | 167.69 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Buildings | 7 272.48 |
| Tangible assets total | 7 272.48 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 12.27 |
| Current other receivables | 78.60 |
| Short term receivables total | 90.86 |
| Balance sheet total (assets) | 7 363.34 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 167.69 |
| Shareholders equity total | 207.69 |
| Provisions | 33.00 |
| Non-current liabilities total | |
| Current loans from credit institutions | 2 650.77 |
| Current trade creditors | 1 194.41 |
| Current owed to group member | 3 137.63 |
| Short-term deferred tax liabilities | 14.23 |
| Other non-interest bearing current liabilities | 125.60 |
| Current liabilities total | 7 122.65 |
| Balance sheet total (liabilities) | 7 363.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.