CHRISTIAN BERG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26811899
Bag Klostret 11, 4200 Slagelse
tel: 58504431
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 41 642.14 | 30 536.12 | 31 353.23 | 27 149.65 | 37 639.46 |
Employee benefit expenses | -31 298.72 | -25 088.23 | -24 547.88 | -23 910.46 | -31 245.37 |
Total depreciation | -1 113.76 | -1 017.68 | -1 001.66 | -1 000.91 | -1 195.83 |
EBIT | 9 229.65 | 4 430.22 | 5 803.69 | 2 238.28 | 5 198.26 |
Other financial income | 390.73 | 197.95 | 169.68 | 412.11 | 1 762.82 |
Other financial expenses | - 450.79 | - 287.19 | - 331.70 | - 241.85 | - 158.38 |
Pre-tax profit | 9 169.59 | 4 340.97 | 5 641.67 | 2 408.54 | 6 802.70 |
Income taxes | -2 004.34 | - 919.37 | -1 220.43 | - 502.88 | -1 503.04 |
Net earnings | 7 165.26 | 3 421.61 | 4 421.25 | 1 905.66 | 5 299.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 15 494.91 | 16 496.60 | 16 413.34 | 14 716.14 | 15 629.13 |
Machinery and equipment | 847.03 | 777.08 | 1 025.42 | 1 427.86 | 1 714.69 |
Tangible assets total | 16 341.94 | 17 273.68 | 17 438.75 | 16 144.00 | 17 343.83 |
Investments total | |||||
Non-current other receivables | 7 298.17 | 6 796.11 | 5 825.80 | 4 518.19 | 4 259.35 |
Long term receivables total | 7 298.17 | 6 796.11 | 5 825.80 | 4 518.19 | 4 259.35 |
Inventories total | |||||
Current trade debtors | 14 469.71 | 13 294.25 | 23 553.88 | 16 468.60 | 25 308.65 |
Prepayments and accrued income | 37.24 | 32.70 | 34.26 | ||
Current other receivables | 3 537.81 | 4 310.98 | 2 961.76 | 6 511.54 | 11 292.39 |
Current deferred tax assets | 313.57 | 324.81 | |||
Short term receivables total | 18 044.76 | 17 637.93 | 26 549.90 | 23 293.72 | 36 925.85 |
Other current investments | 172.07 | 362.52 | |||
Cash and bank deposits | 25 364.34 | 19 325.49 | 17 047.72 | 27 329.01 | 21 563.48 |
Cash and cash equivalents | 25 364.34 | 19 325.49 | 17 047.72 | 27 501.08 | 21 926.01 |
Balance sheet total (assets) | 67 049.21 | 61 033.21 | 66 862.16 | 71 456.99 | 80 455.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Shares repurchased | 1 000.00 | 500.00 | 1 900.00 | 1 000.00 | 3 500.00 |
Retained earnings | 12 273.12 | 17 550.80 | 17 285.32 | 19 936.15 | 16 226.75 |
Profit of the financial year | 7 165.26 | 3 421.61 | 4 421.25 | 1 905.66 | 5 299.67 |
Minority interest (BS) | 10 923.62 | 11 521.40 | 12 207.54 | 11 459.50 | 13 097.86 |
Shareholders equity total | 31 962.00 | 33 593.81 | 36 414.10 | 34 901.32 | 38 724.27 |
Provisions | 5 328.47 | 5 782.45 | 5 235.72 | 5 187.76 | 4 781.56 |
Non-current loans from credit institutions | 7 195.18 | 6 829.81 | 6 459.60 | 6 084.83 | |
Non-current deferred tax liabilities | 685.64 | ||||
Non-current liabilities total | 7 195.18 | 6 829.81 | 6 459.60 | 6 084.83 | 685.64 |
Current loans from credit institutions | 365.20 | 369.30 | 373.82 | 378.40 | |
Current trade creditors | 11 002.01 | 7 440.87 | 13 271.16 | 20 178.61 | 14 834.68 |
Short-term deferred tax liabilities | 1 579.32 | 1 425.06 | 443.84 | ||
Other non-interest bearing current liabilities | 7 435.60 | 5 436.79 | 4 649.25 | 4 691.51 | 6 801.57 |
Accruals and deferred income | 2 181.44 | 155.13 | 14.68 | 34.57 | 14 627.31 |
Current liabilities total | 22 563.57 | 14 827.15 | 18 752.75 | 25 283.09 | 36 263.56 |
Balance sheet total (liabilities) | 67 049.21 | 61 033.21 | 66 862.16 | 71 456.99 | 80 455.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.