BUNDGAARD ARKITEKTER ApS
CVR number: 34889066
Broholms Alle 14, 2920 Charlottenlund
peter@bundgaard-arkitekter.dk
tel: 26252327
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 516.32 | 822.03 | 986.00 | 728.00 | 681.39 |
| Employee benefit expenses | - 625.87 | - 638.13 | - 651.91 | - 643.41 | - 623.67 |
| EBIT | 890.44 | 183.90 | 334.09 | 84.59 | 57.73 |
| Other financial income | 21.87 | 54.76 | 24.60 | 15.68 | 24.75 |
| Other financial expenses | -0.01 | -1.06 | -1.31 | ||
| Pre-tax profit | 912.31 | 238.66 | 357.63 | 98.97 | 82.48 |
| Income taxes | - 207.64 | -55.64 | -81.42 | -24.93 | -18.13 |
| Net earnings | 704.68 | 183.02 | 276.21 | 74.04 | 64.35 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 370.13 | 220.71 | 132.67 | 9.91 | 116.97 |
| Current amounts owed by group member comp. | 1 186.22 | 1 393.35 | 472.06 | 300.39 | 399.42 |
| Current other receivables | 2.24 | ||||
| Short term receivables total | 1 556.35 | 1 614.06 | 604.74 | 312.53 | 516.39 |
| Cash and bank deposits | 101.27 | 168.01 | 63.92 | 321.23 | 322.31 |
| Cash and cash equivalents | 101.27 | 168.01 | 63.92 | 321.23 | 322.31 |
| Balance sheet total (assets) | 1 657.62 | 1 782.07 | 668.66 | 633.77 | 838.70 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 250.00 | ||||
| Retained earnings | 363.94 | - 181.38 | 1.64 | 277.85 | 351.89 |
| Profit of the financial year | 704.68 | 183.02 | 276.21 | 74.04 | 64.35 |
| Shareholders equity total | 1 148.62 | 1 331.64 | 357.85 | 431.89 | 496.25 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 207.64 | 55.64 | 81.42 | 24.93 | 18.13 |
| Other non-interest bearing current liabilities | 301.36 | 394.79 | 229.39 | 176.95 | 324.33 |
| Current liabilities total | 508.99 | 450.43 | 310.80 | 201.87 | 342.45 |
| Balance sheet total (liabilities) | 1 657.62 | 1 782.07 | 668.66 | 633.77 | 838.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.