Christian Bjerrehuus Holding Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 38261010
Esplanaden 34 A, 1263 København K
cb@b-advokater.dk
tel: 20922047
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.20 | -2.86 | -24.79 | ||
| EBIT | -0.20 | -2.86 | -24.79 | ||
| Other financial income | 10.61 | 11.66 | |||
| Other financial expenses | -0.04 | -0.50 | -4.24 | -12.58 | -22.16 |
| Net income from associates (fin.) | 404.99 | 487.97 | 721.57 | 477.71 | 488.13 |
| Pre-tax profit | 404.75 | 487.47 | 717.32 | 472.89 | 452.84 |
| Income taxes | 0.07 | -0.07 | 0.93 | 1.34 | |
| Net earnings | 404.82 | 487.40 | 718.25 | 474.23 | 452.84 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 154.99 | 642.96 | 964.52 | 1 142.23 | 1 199.86 |
| Investments total | 154.99 | 642.96 | 964.52 | 1 142.23 | 1 199.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 300.00 | ||||
| Current other receivables | 31.80 | 31.80 | 231.80 | 674.57 | 770.07 |
| Current deferred tax assets | 119.31 | 136.75 | 212.46 | ||
| Short term receivables total | 451.11 | 168.55 | 444.26 | 674.57 | 770.07 |
| Cash and bank deposits | 22.53 | 22.03 | 11.53 | 5.63 | 637.91 |
| Cash and cash equivalents | 22.53 | 22.03 | 11.53 | 5.63 | 637.91 |
| Balance sheet total (assets) | 628.63 | 833.54 | 1 420.31 | 1 822.43 | 2 607.84 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 105.80 | 113.00 | 114.40 | 117.80 | |
| Other reserves | 104.99 | 592.96 | 614.52 | 661.72 | 184.29 |
| Retained earnings | - 206.22 | - 487.37 | - 584.54 | -27.88 | 805.98 |
| Profit of the financial year | 404.82 | 487.40 | 718.25 | 474.23 | 452.84 |
| Shareholders equity total | 459.39 | 642.99 | 911.24 | 1 272.47 | 1 610.91 |
| Non-current liabilities total | |||||
| Current owed to participating | 29.70 | 29.70 | 29.70 | 31.31 | |
| Current owed to group member | 50.00 | 24.10 | 276.84 | 426.28 | 965.57 |
| Short-term deferred tax liabilities | 119.24 | 136.75 | 202.53 | 93.81 | |
| Other non-interest bearing current liabilities | 0.16 | 0.05 | |||
| Current liabilities total | 169.24 | 190.55 | 509.07 | 549.96 | 996.93 |
| Balance sheet total (liabilities) | 628.63 | 833.54 | 1 420.31 | 1 822.43 | 2 607.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.