Brøns Agro & Construction A/S — Credit Rating and Financial Key Figures
CVR number: 41157674
Hovedvejen 20, Brøns 6780 Skærbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -12.67 | ||||
| Gross profit | -12.67 | - 158.15 | -7.20 | -8.52 | -9.20 |
| EBIT | -12.67 | - 158.15 | -7.20 | -8.52 | -9.20 |
| Other financial income | 15.83 | 15.15 | 41.87 | 49.34 | |
| Other financial expenses | -3.24 | -0.32 | -0.00 | -0.00 | |
| Pre-tax profit | -15.91 | - 142.63 | 7.95 | 33.35 | 40.14 |
| Income taxes | 2.40 | -2.00 | -1.74 | -7.33 | -8.82 |
| Net earnings | -13.51 | - 144.64 | 6.21 | 26.03 | 31.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.40 | 848.86 | 856.41 | 889.76 | 921.24 |
| Current other receivables | 0.01 | ||||
| Short term receivables total | 2.40 | 848.86 | 856.41 | 889.76 | 921.24 |
| Cash and bank deposits | 991.09 | ||||
| Cash and cash equivalents | 991.09 | ||||
| Balance sheet total (assets) | 993.49 | 848.86 | 856.41 | 889.76 | 921.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 500.00 | 486.49 | 341.86 | 348.07 | 374.10 |
| Profit of the financial year | -13.51 | - 144.64 | 6.21 | 26.03 | 31.32 |
| Shareholders equity total | 986.49 | 841.86 | 848.07 | 874.10 | 905.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to group member | 1.34 | 8.67 | 8.82 | ||
| Current liabilities total | 7.00 | 7.01 | 8.34 | 15.67 | 15.82 |
| Balance sheet total (liabilities) | 993.49 | 848.86 | 856.41 | 889.76 | 921.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.