Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JON MAGNUSSON A/S — Credit Rating and Financial Key Figures
CVR number: 81854319
Hadsundvej 5, 2610 Rødovre
tel: 44910529
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 505.23 | 1 836.38 | 1 730.74 | 1 865.53 | 1 934.68 |
| Employee benefit expenses | -1 282.73 | -1 388.74 | -1 514.63 | -1 808.47 | -1 810.42 |
| Total depreciation | -61.50 | -72.89 | -69.58 | -67.07 | -58.67 |
| EBIT | 161.00 | 374.76 | 146.52 | -10.01 | 65.60 |
| Other financial income | 2.80 | 2.54 | 5.95 | 1.52 | 0.58 |
| Other financial expenses | -1.91 | -4.59 | |||
| Pre-tax profit | 161.89 | 372.71 | 152.47 | -8.50 | 66.17 |
| Income taxes | -36.90 | -83.22 | -35.07 | 1.01 | -15.07 |
| Net earnings | 124.98 | 289.49 | 117.39 | -7.49 | 51.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 281.82 | 238.94 | 169.35 | 102.28 | 43.62 |
| Tangible assets total | 281.82 | 238.94 | 169.35 | 102.28 | 43.62 |
| Investments total | 110.70 | 110.70 | 110.70 | 110.70 | 110.70 |
| Long term receivables total | |||||
| Raw materials and consumables | 68.59 | 68.59 | 68.59 | 68.59 | 68.59 |
| Inventories total | 68.59 | 68.59 | 68.59 | 68.59 | 68.59 |
| Current trade debtors | 123.67 | 245.37 | 207.59 | 184.66 | 137.62 |
| Current amounts owed by group member comp. | 37.97 | 224.22 | 198.50 | 409.25 | 387.47 |
| Prepayments and accrued income | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 |
| Current other receivables | 28.59 | 2.87 | 36.03 | 2.87 | 2.87 |
| Current deferred tax assets | 2.84 | 9.41 | |||
| Short term receivables total | 202.25 | 484.46 | 454.12 | 611.63 | 549.38 |
| Other current investments | 13.79 | 16.13 | 21.37 | ||
| Cash and bank deposits | 490.00 | 463.24 | 379.73 | 204.39 | 341.61 |
| Cash and cash equivalents | 503.78 | 479.37 | 401.09 | 204.39 | 341.61 |
| Balance sheet total (assets) | 1 167.15 | 1 382.07 | 1 203.86 | 1 097.60 | 1 113.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 331.95 | 117.39 | |||
| Retained earnings | -82.53 | - 289.49 | - 117.39 | -7.49 | |
| Profit of the financial year | 124.98 | 289.49 | 117.39 | -7.49 | 51.10 |
| Shareholders equity total | 542.46 | 831.95 | 617.39 | 492.51 | 543.61 |
| Provisions | 6.15 | 41.70 | 3.47 | ||
| Non-current deferred tax liabilities | 81.22 | 38.65 | 5.30 | 21.64 | |
| Non-current liabilities total | 81.22 | 38.65 | 5.30 | 21.64 | |
| Current trade creditors | 199.91 | 188.77 | 178.45 | 267.41 | 171.64 |
| Short-term deferred tax liabilities | 11.57 | 12.67 | 82.34 | 38.65 | 5.30 |
| Other non-interest bearing current liabilities | 407.06 | 225.76 | 283.56 | 293.72 | 371.70 |
| Current liabilities total | 618.54 | 427.20 | 544.35 | 599.78 | 548.64 |
| Balance sheet total (liabilities) | 1 167.15 | 1 382.07 | 1 203.86 | 1 097.60 | 1 113.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.