JK Making ApS — Credit Rating and Financial Key Figures
CVR number: 39302837
Carit Etlars Vej 7, 8230 Åbyhøj
jesper@kratmann.dk
tel: 26952623
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.05 | -5.71 | -5.21 | -7.45 | -6.23 |
| EBIT | -4.05 | -5.71 | -5.21 | -7.45 | -6.23 |
| Other financial income | 0.15 | 28.71 | |||
| Other financial expenses | -0.01 | -0.77 | -3.25 | -0.14 | -0.03 |
| Net income from associates (fin.) | 515.89 | 856.68 | 800.00 | 800.00 | |
| Pre-tax profit | -4.06 | 509.41 | 848.22 | 792.56 | 822.44 |
| Net earnings | -4.06 | 509.41 | 848.22 | 792.56 | 822.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 40.50 | 40.50 | 40.50 | 40.50 | 40.50 |
| Investments total | 40.50 | 40.50 | 40.50 | 40.50 | 40.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 400.00 | ||||
| Short term receivables total | 400.00 | ||||
| Cash and bank deposits | 1.32 | 428.23 | 1 131.70 | 760.05 | 1 860.53 |
| Cash and cash equivalents | 1.32 | 428.23 | 1 131.70 | 760.05 | 1 860.53 |
| Balance sheet total (assets) | 41.82 | 468.74 | 1 172.20 | 1 200.55 | 1 901.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 292.67 | |
| Retained earnings | -8.12 | - 239.58 | 152.03 | 231.69 | 731.58 |
| Profit of the financial year | -4.06 | 509.41 | 848.22 | 792.56 | 822.44 |
| Shareholders equity total | 37.82 | 434.23 | 1 168.04 | 1 196.25 | 1 896.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Other non-interest bearing current liabilities | 30.51 | 0.16 | 0.30 | 0.33 | |
| Current liabilities total | 4.00 | 34.51 | 4.16 | 4.30 | 4.33 |
| Balance sheet total (liabilities) | 41.82 | 468.74 | 1 172.20 | 1 200.55 | 1 901.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.