Klinge Technology ApS
CVR number: 36953233
Nørregade 19 B, 8660 Skanderborg
tmklinge@gmail.com
tel: 29853880
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 920.00 | 915.00 | 1 188.00 | 1 192.00 | 1 219.80 |
| Employee benefit expenses | - 620.00 | - 630.00 | - 663.00 | - 687.00 | - 795.82 |
| EBIT | 300.00 | 285.00 | 525.00 | 505.00 | 423.98 |
| Other financial income | 20.00 | 43.00 | 137.73 | ||
| Other financial expenses | -3.00 | -24.00 | -1.60 | ||
| Pre-tax profit | 300.00 | 305.00 | 565.00 | 481.00 | 560.11 |
| Income taxes | -66.00 | -67.00 | - 124.00 | - 106.00 | - 123.58 |
| Net earnings | 234.00 | 238.00 | 441.00 | 375.00 | 436.54 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 188.00 | 213.00 | 254.00 | 255.00 | 254.84 |
| Current other receivables | 95.00 | 18.22 | |||
| Short term receivables total | 188.00 | 213.00 | 254.00 | 350.00 | 273.06 |
| Other current investments | 170.00 | 514.00 | 895.00 | 1 299.60 | |
| Cash and bank deposits | 294.00 | 442.00 | 478.00 | 307.00 | 265.12 |
| Cash and cash equivalents | 294.00 | 612.00 | 992.00 | 1 202.00 | 1 564.72 |
| Balance sheet total (assets) | 482.00 | 825.00 | 1 246.00 | 1 552.00 | 1 837.78 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 25.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 115.00 | 118.00 | 122.00 | ||
| Other reserves | 25.00 | ||||
| Retained earnings | 91.00 | 335.00 | 458.00 | 781.00 | 1 034.07 |
| Profit of the financial year | 234.00 | 238.00 | 441.00 | 375.00 | 436.54 |
| Shareholders equity total | 375.00 | 613.00 | 1 054.00 | 1 314.00 | 1 632.60 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 107.00 | 212.00 | 192.00 | 238.00 | 205.17 |
| Current liabilities total | 107.00 | 212.00 | 192.00 | 238.00 | 205.17 |
| Balance sheet total (liabilities) | 482.00 | 825.00 | 1 246.00 | 1 552.00 | 1 837.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.