Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S. M. Bogføring ApS — Credit Rating and Financial Key Figures
CVR number: 40616063
Nystedvej 13, Veddelev 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 289.06 | 258.84 | 355.28 | 238.24 | 212.74 |
| EBIT | 289.06 | 258.84 | 355.28 | 238.24 | 212.74 |
| Other financial income | 11.96 | 18.04 | 14.72 | 15.17 | |
| Other financial expenses | -1.07 | -3.00 | -0.11 | -0.14 | -0.11 |
| Pre-tax profit | 287.99 | 267.80 | 373.21 | 252.82 | 227.81 |
| Income taxes | -64.11 | -60.79 | -85.84 | -59.27 | -53.30 |
| Net earnings | 223.88 | 207.01 | 287.37 | 193.56 | 174.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.62 | 13.47 | 29.06 | 43.26 | 6.03 |
| Current amounts owed by group member comp. | 692.85 | 420.11 | 183.97 | 360.58 | |
| Current other receivables | 8.00 | 10.07 | |||
| Short term receivables total | 43.62 | 706.32 | 449.16 | 227.23 | 376.67 |
| Cash and bank deposits | 472.32 | 20.23 | 13.40 | 157.57 | 26.09 |
| Cash and cash equivalents | 472.32 | 20.23 | 13.40 | 157.57 | 26.09 |
| Balance sheet total (assets) | 515.95 | 726.55 | 462.56 | 384.80 | 402.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 250.00 | 200.00 | 150.00 | |
| Retained earnings | 78.00 | - 198.12 | - 241.11 | - 153.74 | - 110.18 |
| Profit of the financial year | 223.88 | 207.01 | 287.37 | 193.56 | 174.52 |
| Shareholders equity total | 341.88 | 548.89 | 336.26 | 279.82 | 254.33 |
| Non-current deferred tax liabilities | 59.27 | 53.30 | |||
| Non-current liabilities total | 59.27 | 53.30 | |||
| Current trade creditors | 89.27 | 80.00 | 18.85 | 14.50 | |
| Current owed to group member | 0.81 | ||||
| Short-term deferred tax liabilities | 64.11 | 60.79 | 85.84 | 59.27 | |
| Other non-interest bearing current liabilities | 19.87 | 36.87 | 40.45 | 26.87 | 21.37 |
| Current liabilities total | 174.06 | 177.66 | 126.30 | 45.71 | 95.14 |
| Balance sheet total (liabilities) | 515.95 | 726.55 | 462.56 | 384.80 | 402.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.