Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bay & Ko. ApS — Credit Rating and Financial Key Figures
CVR number: 21498505
Geflevej 150, 6960 Hvide Sande
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -21.07 | -79.11 | - 156.24 | ||
| Gross profit | -21.07 | -79.11 | - 156.24 | ||
| Costs of management | -12.97 | -19.50 | |||
| EBIT | -12.97 | -19.50 | -21.07 | -79.11 | - 156.24 |
| Other financial income | 352.45 | 97.14 | 292.82 | 1 053.21 | 2 363.08 |
| Other financial expenses | -0.55 | -1.77 | -1.34 | -0.86 | -8.25 |
| Net income from associates (fin.) | 1 954.79 | 2 656.44 | 3 502.07 | 5 892.52 | |
| Pre-tax profit | 2 293.71 | 2 732.31 | 3 772.48 | 6 865.76 | 2 198.59 |
| Income taxes | 0.86 | 2.64 | 2.62 | - 209.58 | - 163.65 |
| Net earnings | 2 294.57 | 2 734.95 | 3 775.10 | 6 656.19 | 2 034.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 073.78 | 11 498.86 | 15 300.81 | ||
| Investments total | 8 073.78 | 11 498.86 | 15 300.81 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 491.65 | 435.63 | |||
| Current other receivables | 369.00 | 379.00 | 182.57 | 125.14 | |
| Current deferred tax assets | 396.78 | 886.14 | 913.58 | 71.90 | |
| Short term receivables total | 2 257.43 | 1 700.76 | 913.58 | 182.57 | 197.03 |
| Holdings in group member companies | 981.82 | 1 069.27 | 1 352.83 | 22 347.65 | 23 735.24 |
| Cash and bank deposits | 7.71 | 162.75 | 558.82 | 1 527.44 | 1 858.65 |
| Cash and cash equivalents | 989.54 | 1 232.02 | 1 911.64 | 23 875.09 | 25 593.88 |
| Balance sheet total (assets) | 11 320.75 | 14 431.65 | 18 126.03 | 24 057.66 | 25 790.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 113.00 | 114.40 | 122.00 | 135.00 | |
| Other reserves | 5 008.05 | 6 664.49 | 8 499.89 | ||
| Retained earnings | 3 253.52 | 3 777.25 | 4 676.80 | 16 829.79 | 23 350.98 |
| Profit of the financial year | 2 294.57 | 2 734.95 | 3 775.10 | 6 656.19 | 2 034.94 |
| Shareholders equity total | 10 919.15 | 13 541.10 | 17 201.79 | 23 857.98 | 25 770.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.38 | 13.40 | 15.63 | 28.75 | 20.00 |
| Short-term deferred tax liabilities | 385.97 | 877.15 | 908.61 | 170.93 | |
| Other non-interest bearing current liabilities | 3.26 | ||||
| Current liabilities total | 401.61 | 890.55 | 924.24 | 199.68 | 20.00 |
| Balance sheet total (liabilities) | 11 320.75 | 14 431.65 | 18 126.03 | 24 057.66 | 25 790.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.