Lykkes Madder ApS
CVR number: 38704370
Avedøreholmen 84, 2650 Hvidovre
Lykkesmadder@gmx.com
tel: 91553443
Smagen af Lykken
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 101.47 | 293.32 | 274.31 | 479.69 | 568.83 |
Employee benefit expenses | -65.57 | - 222.73 | - 349.20 | - 357.31 | - 476.73 |
EBIT | 35.90 | 70.59 | -74.89 | 122.38 | 92.10 |
Other financial expenses | -0.05 | -0.34 | -0.33 | -1.10 | -8.88 |
Pre-tax profit | 35.86 | 70.25 | -75.22 | 121.28 | 83.23 |
Income taxes | -7.89 | -16.11 | -5.05 | -20.06 | |
Net earnings | 27.97 | 54.14 | -75.22 | 116.23 | 63.16 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.45 | 9.63 | |||
Current other receivables | 54.78 | 50.91 | 50.63 | 265.26 | 138.76 |
Current deferred tax assets | 12.21 | ||||
Short term receivables total | 67.44 | 60.54 | 50.63 | 265.26 | 138.76 |
Cash and bank deposits | 31.00 | 135.72 | 131.71 | 43.28 | 191.63 |
Cash and cash equivalents | 31.00 | 135.72 | 131.71 | 43.28 | 191.63 |
Balance sheet total (assets) | 98.44 | 196.26 | 182.34 | 308.54 | 330.39 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Retained earnings | -71.27 | -43.30 | 10.84 | -64.38 | 51.84 |
Profit of the financial year | 27.97 | 54.14 | -75.22 | 116.23 | 63.16 |
Shareholders equity total | 56.70 | 110.84 | 35.62 | 151.84 | 215.00 |
Non-current liabilities total | |||||
Current owed to participating | 5.75 | 6.57 | 1.09 | 3.90 | |
Short-term deferred tax liabilities | 3.89 | 5.05 | 20.06 | ||
Other non-interest bearing current liabilities | 41.75 | 75.77 | 140.15 | 150.55 | 91.42 |
Current liabilities total | 41.75 | 85.42 | 146.72 | 156.69 | 115.38 |
Balance sheet total (liabilities) | 98.44 | 196.26 | 182.34 | 308.54 | 330.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.