MME Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 37364150
Vilhelmsborgvej 15, 7700 Thisted
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 49.41 | 40.24 | 92.23 | 91.35 | |
Purchases during the financial year | -45.47 | -42.48 | |||
External services | -7.88 | -9.33 | |||
Gross profit | 23.23 | 26.89 | 20.63 | 38.88 | 39.54 |
Employee benefit expenses | -17.10 | -28.60 | -37.39 | ||
Total depreciation | -1.40 | -1.28 | -1.80 | ||
EBIT | 4.74 | 7.87 | 1.76 | 9.00 | 0.35 |
Other financial income | 0.05 | 0.11 | 0.06 | ||
Other financial expenses | -0.07 | -0.10 | -0.24 | ||
Net income from associates (fin.) | 0.21 | ||||
Pre-tax profit | 4.71 | 5.73 | 3.83 | 9.02 | 0.38 |
Income taxes | -1.30 | -2.25 | -0.29 | ||
Net earnings | 3.41 | 5.73 | 3.83 | 6.76 | 0.09 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1.84 | 2.96 | |||
Goodwill | 7.92 | 4.71 | 3.58 | ||
Intangible assets total | 7.92 | 6.55 | 6.54 | ||
Buildings | 3.07 | ||||
Machinery and equipment | 0.31 | 0.26 | 0.71 | ||
Advance payments and construction in progress | 0.21 | ||||
Tangible assets total | 0.31 | 0.26 | 3.99 | ||
Holdings in group member companies | 0.26 | ||||
Participating interests | 0.30 | ||||
Other receivables | 0.08 | 24.27 | 28.87 | 0.15 | 0.35 |
Investments total | 0.38 | 24.27 | 28.87 | 0.15 | 0.60 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 9.80 | 2.47 | 19.89 | ||
Current amounts owed by group member comp. | 14.73 | 1.99 | |||
Current owed by particip. interest comp. | 0.33 | ||||
Prepayments and accrued income | 0.17 | 0.62 | 0.54 | ||
Current other receivables | 2.39 | 16.43 | 19.87 | ||
Current deferred tax assets | 0.47 | ||||
Short term receivables total | 12.68 | 34.70 | 42.28 | ||
Cash and bank deposits | 6.96 | 2.25 | 0.14 | ||
Cash and cash equivalents | 6.96 | 2.25 | 0.14 | ||
Balance sheet total (assets) | 28.25 | 24.27 | 28.87 | 43.91 | 53.55 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2.60 | 14.32 | 12.39 | 2.60 | 2.60 |
Shares repurchased | 4.53 | ||||
Other reserves | 1.43 | 2.51 | |||
Retained earnings | 3.52 | -5.73 | -3.83 | 8.36 | 14.03 |
Profit of the financial year | 3.41 | 5.73 | 3.83 | 6.76 | 0.09 |
Shareholders equity total | 14.06 | 14.32 | 12.39 | 19.15 | 19.23 |
Provisions | 0.98 | 4.89 | 4.22 | ||
Non-current other liabilities | 0.77 | ||||
Non-current deferred tax liabilities | 0.75 | 0.82 | |||
Non-current liabilities total | 0.77 | 0.75 | 0.82 | ||
Current loans from credit institutions | 0.10 | 0.11 | |||
Advances received | 7.27 | ||||
Current trade creditors | 2.86 | 11.02 | 12.16 | ||
Current owed to group member | 0.35 | 11.75 | |||
Short-term deferred tax liabilities | 0.57 | 0.12 | 0.96 | ||
Other non-interest bearing current liabilities | 1.74 | 3.87 | 3.85 | ||
Accruals and deferred income | 3.66 | 0.45 | |||
Current liabilities total | 12.44 | 19.13 | 29.27 | ||
Balance sheet total (liabilities) | 28.25 | 14.32 | 12.39 | 43.91 | 53.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.