Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Unwire ApS — Credit Rating and Financial Key Figures
CVR number: 33640773
Æbeløgade 4, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 849.00 | 15 128.00 | 15 101.00 | 23 865.00 | 20 363.90 |
| Employee benefit expenses | -19 378.00 | -13 213.00 | -14 892.00 | -24 407.00 | -21 187.64 |
| Total depreciation | -4 260.00 | -2 477.00 | -2 683.00 | -2 228.00 | -1 544.06 |
| EBIT | 3 211.00 | - 562.00 | -2 474.00 | -2 770.00 | -2 367.80 |
| Other financial income | 8.00 | 61.00 | 15.00 | 23.00 | 63.66 |
| Other financial expenses | - 385.00 | -54.00 | - 309.00 | - 384.00 | - 134.40 |
| Net income from associates (fin.) | 129.00 | 307.00 | 199.00 | 224.00 | 376.99 |
| Pre-tax profit | 2 963.00 | - 248.00 | -2 569.00 | -2 907.00 | -1 035.38 |
| Income taxes | - 410.00 | 176.00 | 458.00 | 683.00 | -3 652.82 |
| Net earnings | 2 553.00 | -72.00 | -2 111.00 | -2 224.00 | -4 688.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 5 097.00 | 4 439.00 | 6 884.00 | 1 922.00 | 606.39 |
| Intangible assets total | 5 097.00 | 4 439.00 | 6 884.00 | 1 922.00 | 606.39 |
| Buildings | 9.00 | 1.00 | |||
| Machinery and equipment | 329.00 | 293.00 | 558.00 | 277.00 | 102.28 |
| Tangible assets total | 338.00 | 294.00 | 558.00 | 277.00 | 102.28 |
| Holdings in group member companies | 2 121.00 | 2 361.00 | 2 446.00 | 2 474.00 | 1 299.40 |
| Other non-current investments | -4 509.00 | ||||
| Investments total | 2 121.00 | 2 361.00 | -2 063.00 | 2 474.00 | 1 299.40 |
| Long term receivables total | |||||
| Advance payments | 300.00 | ||||
| Inventories total | 300.00 | ||||
| Current trade debtors | 2 974.00 | 3 727.00 | 1 410.00 | 1 652.00 | 901.40 |
| Current amounts owed by group member comp. | 3 208.00 | 4 053.00 | 5 636.60 | ||
| Prepayments and accrued income | 231.00 | 317.00 | 317.00 | 101.00 | 381.41 |
| Current other receivables | 1 687.00 | 2 039.00 | 4 681.00 | 3 743.00 | 3 932.83 |
| Current deferred tax assets | 1 800.00 | 2 053.00 | 2 913.00 | 3 596.00 | |
| Short term receivables total | 6 692.00 | 8 136.00 | 12 529.00 | 13 145.00 | 10 852.23 |
| Cash and bank deposits | 11 396.00 | 118.00 | 348.00 | 564.00 | 171.68 |
| Cash and cash equivalents | 11 396.00 | 118.00 | 348.00 | 564.00 | 171.68 |
| Balance sheet total (assets) | 25 644.00 | 15 348.00 | 18 556.00 | 18 382.00 | 13 031.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 83.00 | 83.16 |
| Other reserves | 3 976.00 | 3 463.00 | 1 852.00 | 1 499.00 | 471.99 |
| Retained earnings | 10 160.00 | 945.00 | 1 272.00 | 1 031.00 | -1 192.58 |
| Profit of the financial year | 2 553.00 | -72.00 | -2 111.00 | -2 224.00 | -4 688.20 |
| Shareholders equity total | 16 769.00 | 4 416.00 | 1 093.00 | 389.00 | -5 325.64 |
| Provisions | 1 012.56 | ||||
| Non-current other liabilities | 1 472.00 | 1 502.00 | |||
| Non-current deferred tax liabilities | 1 581.00 | 1 508.00 | 1 556.54 | ||
| Non-current liabilities total | 1 472.00 | 1 502.00 | 1 581.00 | 1 508.00 | 1 556.54 |
| Current loans from credit institutions | 43.00 | ||||
| Advances received | 2 355.00 | ||||
| Current trade creditors | 452.00 | 556.00 | 2 299.00 | 1 514.00 | 1 815.70 |
| Current owed to group member | 457.00 | 5 745.00 | 7 906.00 | 10 174.00 | 11 988.89 |
| Other non-interest bearing current liabilities | 4 592.00 | 1 962.00 | 1 389.00 | 3 877.00 | 1 506.20 |
| Accruals and deferred income | 1 859.00 | 1 167.00 | 1 933.00 | 920.00 | 477.73 |
| Current liabilities total | 7 403.00 | 9 430.00 | 15 882.00 | 16 485.00 | 15 788.52 |
| Balance sheet total (liabilities) | 25 644.00 | 15 348.00 | 18 556.00 | 18 382.00 | 13 031.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.