JØRGEN OLSEN ODENSE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28478895
Hesteskoen 28, Sanderum 5250 Odense SV
fam.olsen@stofanet.dk
tel: 24258134
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -8.44 | -7.73 | -14.68 | -24.81 | -29.41 |
EBIT | -8.44 | -7.73 | -14.68 | -24.81 | -29.41 |
Other financial income | 79.92 | 293.08 | 90.63 | 200.29 | |
Other financial expenses | - 161.42 | -3.89 | |||
Pre-tax profit | 71.47 | 285.35 | - 176.10 | 65.82 | 166.99 |
Income taxes | -11.04 | -62.77 | -12.48 | ||
Net earnings | 60.43 | 222.59 | - 176.10 | 65.82 | 154.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 10.24 | 7.76 | |||
Short term receivables total | 10.24 | 7.76 | |||
Other current investments | 1 395.66 | 1 618.40 | 1 209.76 | 1 108.19 | 1 158.89 |
Cash and bank deposits | 62.16 | 1.14 | 2.06 | 48.90 | 33.52 |
Cash and cash equivalents | 1 457.82 | 1 619.53 | 1 211.82 | 1 157.10 | 1 192.41 |
Balance sheet total (assets) | 1 457.82 | 1 619.53 | 1 211.82 | 1 167.34 | 1 200.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 217.80 | 122.00 | 135.00 |
Other reserves | - 100.00 | ||||
Retained earnings | 1 106.22 | 1 052.26 | 1 053.64 | 755.55 | 686.37 |
Profit of the financial year | 60.43 | 222.59 | - 176.10 | 65.82 | 154.51 |
Shareholders equity total | 1 404.66 | 1 514.24 | 1 120.35 | 1 068.37 | 1 100.88 |
Non-current liabilities total | |||||
Current owed to participating | 42.12 | 31.48 | 30.12 | 98.97 | 99.28 |
Short-term deferred tax liabilities | 11.04 | 73.81 | 61.35 | ||
Current liabilities total | 53.17 | 105.29 | 91.47 | 98.97 | 99.28 |
Balance sheet total (liabilities) | 1 457.82 | 1 619.53 | 1 211.82 | 1 167.34 | 1 200.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.