Digital Wasabi ApS — Credit Rating and Financial Key Figures
CVR number: 40080821
Artillerivej 156, 2300 København S
Contact@digitalwasabi.dk
tel: 32759694
https://digitalwasabi.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 241.29 | - 153.41 | - 143.64 | - 267.41 | - 833.37 |
| Gross profit | 633.83 | 105.93 | 373.70 | 883.93 | 2 056.42 |
| Employee benefit expenses | - 339.55 | -16.49 | - 204.63 | - 687.05 | -1 149.31 |
| EBIT | 52.98 | -63.98 | 25.44 | -70.53 | 73.74 |
| Other financial income | 0.03 | 0.37 | |||
| Other financial expenses | -2.30 | -0.91 | -0.81 | ||
| Pre-tax profit | 50.68 | -64.88 | 24.63 | -70.50 | 74.11 |
| Income taxes | -11.22 | -0.48 | |||
| Net earnings | 39.46 | -65.36 | 24.63 | -70.50 | 74.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 40.00 | ||||
| Intangible assets total | 40.00 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.86 | 50.00 | 77.17 | ||
| Current other receivables | 11.01 | 13.01 | 11.00 | 13.93 | 16.93 |
| Short term receivables total | 11.01 | 13.01 | 13.86 | 63.93 | 94.10 |
| Cash and bank deposits | 202.34 | 54.83 | 120.09 | 94.51 | 275.74 |
| Cash and cash equivalents | 202.34 | 54.83 | 120.09 | 94.51 | 275.74 |
| Balance sheet total (assets) | 213.34 | 67.84 | 133.95 | 158.44 | 409.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 40.00 | ||||
| Retained earnings | 46.59 | 86.05 | 20.69 | 45.32 | -25.18 |
| Profit of the financial year | 39.46 | -65.36 | 24.63 | -70.50 | 74.11 |
| Shareholders equity total | 166.05 | 60.69 | 85.32 | 14.82 | 88.92 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.22 | ||||
| Other non-interest bearing current liabilities | 47.07 | 7.15 | 48.64 | 143.63 | 320.91 |
| Current liabilities total | 47.29 | 7.15 | 48.64 | 143.63 | 320.91 |
| Balance sheet total (liabilities) | 213.34 | 67.84 | 133.95 | 158.44 | 409.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.