Digital Wasabi ApS — Credit Rating and Financial Key Figures
CVR number: 40080821
Artillerivej 156, 2300 København S
tel: 32759694
https://digitalwasabi.dk/
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -81.79 | - 241.29 | - 153.41 | - 143.64 | - 267.41 |
| Gross profit | 253.41 | 633.83 | 105.93 | 373.70 | 883.93 |
| Employee benefit expenses | -6.33 | - 339.55 | -16.49 | - 204.63 | - 687.05 |
| EBIT | 165.28 | 52.98 | -63.98 | 25.44 | -70.53 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -1.93 | -2.30 | -0.91 | -0.81 | |
| Pre-tax profit | 163.36 | 50.68 | -64.88 | 24.63 | -70.50 |
| Income taxes | -36.76 | -11.22 | -0.48 | ||
| Net earnings | 126.59 | 39.46 | -65.36 | 24.63 | -70.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.86 | 50.00 | |||
| Current other receivables | 11.01 | 13.01 | 11.00 | 13.93 | |
| Short term receivables total | 11.01 | 13.01 | 13.86 | 63.93 | |
| Cash and bank deposits | 221.98 | 202.34 | 54.83 | 120.09 | 94.51 |
| Cash and cash equivalents | 221.98 | 202.34 | 54.83 | 120.09 | 94.51 |
| Balance sheet total (assets) | 221.98 | 213.34 | 67.84 | 133.95 | 158.44 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 40.00 | ||||
| Retained earnings | 46.59 | 86.05 | 20.69 | 45.32 | |
| Profit of the financial year | 126.59 | 39.46 | -65.36 | 24.63 | -70.50 |
| Shareholders equity total | 126.59 | 166.05 | 60.69 | 85.32 | 14.82 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 38.53 | 0.22 | |||
| Other non-interest bearing current liabilities | 56.86 | 47.07 | 7.15 | 48.64 | 143.63 |
| Current liabilities total | 95.39 | 47.29 | 7.15 | 48.64 | 143.63 |
| Balance sheet total (liabilities) | 221.98 | 213.34 | 67.84 | 133.95 | 158.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.