CAMMIKA ApS — Credit Rating and Financial Key Figures
CVR number: 31476402
Trompeterager 14, 6470 Sydals
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -22.88 | -11.96 | -8.50 | -9.57 | -11.97 |
Total depreciation | -4.24 | ||||
EBIT | -27.13 | -11.96 | -8.50 | -9.57 | -11.97 |
Other financial income | 793.53 | 79.37 | 191.20 | 0.37 | 0.61 |
Other financial expenses | -3.47 | -3.61 | -8.81 | - 599.07 | - 516.73 |
Pre-tax profit | 762.93 | 63.80 | 173.89 | - 608.27 | - 528.09 |
Income taxes | - 159.02 | -14.34 | -38.32 | ||
Net earnings | 603.92 | 49.45 | 135.56 | - 608.27 | - 528.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 0.04 | ||||
Short term receivables total | 0.04 | ||||
Other current investments | 1 980.09 | 2 059.16 | 2 250.35 | 1 668.99 | 1 171.51 |
Cash and bank deposits | 472.54 | 255.98 | 187.51 | 120.95 | 76.37 |
Cash and cash equivalents | 2 452.63 | 2 315.14 | 2 437.86 | 1 789.94 | 1 247.88 |
Balance sheet total (assets) | 2 452.63 | 2 315.14 | 2 437.86 | 1 789.94 | 1 247.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Retained earnings | 1 429.97 | 1 919.48 | 1 851.13 | 1 864.70 | 1 121.43 |
Profit of the financial year | 603.92 | 49.45 | 135.56 | - 608.27 | - 528.09 |
Shareholders equity total | 2 271.88 | 2 208.33 | 2 229.50 | 1 503.43 | 853.34 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 158.90 | 14.31 | 25.32 | ||
Other non-interest bearing current liabilities | 21.84 | 92.49 | 183.04 | 286.51 | 394.58 |
Current liabilities total | 180.74 | 106.80 | 208.36 | 286.51 | 394.58 |
Balance sheet total (liabilities) | 2 452.63 | 2 315.14 | 2 437.86 | 1 789.94 | 1 247.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.