Andersen Accounting & Consulting ApS
CVR number: 38903853
Bøgevang 22, 2830 Virum
barbara.a.andersen@gmail.com
tel: 31729222
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 32.90 | 33.70 | |||
External services | -2.84 | -1.99 | -9.51 | ||
Gross profit | -2.84 | 30.91 | 24.19 | 31.74 | 38.60 |
EBIT | -2.84 | 30.91 | 24.19 | 31.74 | 38.60 |
Other financial expenses | -0.45 | -4.98 | -1.39 | ||
Income from other inv. held as non-curr. assets | 8.34 | ||||
Pre-tax profit | -2.84 | 30.91 | 23.74 | 26.76 | 45.55 |
Income taxes | -0.01 | -6.90 | -5.22 | -6.87 | -10.23 |
Net earnings | -2.86 | 24.01 | 18.52 | 19.89 | 35.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 85.53 | 103.87 | |||
Long term receivables total | 85.53 | 103.87 | |||
Inventories total | |||||
Current trade debtors | 4.88 | 9.88 | 4.00 | 3.50 | |
Short term receivables total | 4.88 | 9.88 | 4.00 | 3.50 | |
Cash and bank deposits | 25.99 | 37.85 | 78.47 | 18.90 | 31.16 |
Cash and cash equivalents | 25.99 | 37.85 | 78.47 | 18.90 | 31.16 |
Balance sheet total (assets) | 30.86 | 47.73 | 78.47 | 108.43 | 138.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 0.21 | -2.55 | 1.47 | 19.98 | 39.87 |
Profit of the financial year | -2.86 | 24.01 | 18.52 | 19.89 | 35.32 |
Shareholders equity total | -1.65 | 22.47 | 59.98 | 79.87 | 115.19 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 6.80 | 12.02 | 12.09 | 16.40 | |
Other non-interest bearing current liabilities | 32.51 | 18.46 | 6.46 | 16.46 | 6.93 |
Current liabilities total | 32.51 | 25.26 | 18.48 | 28.56 | 23.33 |
Balance sheet total (liabilities) | 30.86 | 47.73 | 78.47 | 108.43 | 138.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.