LMJ 2021 Holding ApS
CVR number: 42823333
Tulstrupvej 39, 8680 Ry
lenemj@outlook.dk
tel: 50893159
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -16.09 | -9.75 | -26.00 |
| Gross profit | -16.09 | -9.75 | -26.00 |
| EBIT | -16.09 | -9.75 | -26.00 |
| Other financial income | 83.52 | 106.24 | |
| Other financial expenses | -4.96 | - 100.59 | -47.12 |
| Pre-tax profit | -21.05 | -26.82 | 33.12 |
| Income taxes | 3.14 | 5.91 | -7.29 |
| Net earnings | -17.90 | -20.91 | 25.83 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 3.14 | 9.36 | 8.65 |
| Short term receivables total | 3.14 | 9.36 | 8.65 |
| Other current investments | 658.42 | 723.92 | |
| Cash and bank deposits | 1 321.73 | 426.19 | 269.42 |
| Cash and cash equivalents | 1 321.73 | 1 084.61 | 993.34 |
| Balance sheet total (assets) | 1 324.87 | 1 093.97 | 1 002.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 168.75 | 168.75 | 168.75 |
| Share premium account | 1 165.28 | ||
| Shares repurchased | 117.80 | 122.00 | |
| Retained earnings | 819.57 | 676.67 | |
| Profit of the financial year | -17.90 | -20.91 | 25.83 |
| Shareholders equity total | 1 316.12 | 1 085.22 | 993.25 |
| Non-current liabilities total | |||
| Current trade creditors | 8.75 | 8.75 | 8.75 |
| Current liabilities total | 8.75 | 8.75 | 8.75 |
| Balance sheet total (liabilities) | 1 324.87 | 1 093.97 | 1 002.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.