Holdingselskabet STP af 1/10 2017 ApS
CVR number: 39782111
Grøndahlsvej 15, 7400 Herning
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.40 | -33.29 | -44.23 | -28.42 | |
EBIT | -5.40 | -33.29 | -44.23 | -28.42 | |
Other financial income | 231.39 | 232.50 | 223.77 | 207.68 | 197.57 |
Pre-tax profit | 231.39 | 227.10 | 190.48 | 163.45 | 169.15 |
Income taxes | -50.89 | -49.96 | -41.89 | -35.95 | -38.22 |
Net earnings | 180.51 | 177.14 | 148.59 | 127.50 | 130.94 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 3 550.00 | 3 550.00 | 3 217.19 | 2 773.43 | 2 329.68 |
Long term receivables total | 3 550.00 | 3 550.00 | 3 217.19 | 2 773.43 | 2 329.68 |
Inventories total | |||||
Current other receivables | 231.39 | 57.69 | 670.73 | 1 389.00 | 1 960.93 |
Short term receivables total | 231.39 | 57.69 | 670.73 | 1 389.00 | 1 960.93 |
Cash and bank deposits | 404.20 | 253.43 | 67.25 | 73.05 | |
Cash and cash equivalents | 404.20 | 253.43 | 67.25 | 73.05 | |
Balance sheet total (assets) | 3 781.39 | 4 011.89 | 4 141.34 | 4 229.68 | 4 363.66 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 800.00 | ||||
Retained earnings | 3 500.00 | 3 680.51 | 3 857.65 | 4 006.24 | 3 333.74 |
Profit of the financial year | 180.51 | 177.14 | 148.59 | 127.50 | 130.94 |
Shareholders equity total | 3 730.51 | 3 907.65 | 4 056.24 | 4 183.74 | 4 314.68 |
Non-current liabilities total | |||||
Current owed to participating | 3.40 | 6.68 | 7.88 | 9.82 | |
Short-term deferred tax liabilities | 50.89 | 100.85 | 78.43 | 38.06 | 39.16 |
Current liabilities total | 50.89 | 104.25 | 85.10 | 45.94 | 48.98 |
Balance sheet total (liabilities) | 3 781.39 | 4 011.89 | 4 141.34 | 4 229.68 | 4 363.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.