Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARLSENS ARBEJDSTØJ ApS — Credit Rating and Financial Key Figures
CVR number: 20139099
Rødovrevej 269-273, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 591.57 | 5 327.53 | 4 511.93 | 4 163.06 | 4 953.36 |
| Employee benefit expenses | -4 137.71 | -4 082.87 | -4 180.70 | -4 302.84 | -4 519.61 |
| Other operating expenses | -17.25 | -48.77 | |||
| Total depreciation | - 144.53 | - 132.46 | -97.15 | -84.54 | -73.23 |
| EBIT | 1 309.34 | 1 094.96 | 185.32 | - 224.31 | 360.52 |
| Other financial income | 109.57 | 165.31 | 67.58 | 38.15 | 53.28 |
| Other financial expenses | - 149.37 | -89.24 | -63.69 | -67.94 | -55.09 |
| Pre-tax profit | 1 269.54 | 1 171.03 | 189.21 | - 254.10 | 358.71 |
| Income taxes | - 280.71 | - 244.68 | -55.91 | 39.59 | -82.81 |
| Net earnings | 988.82 | 926.35 | 133.30 | - 214.50 | 275.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 049.69 | 2 955.26 | 2 873.27 | 2 796.06 | 2 723.25 |
| Machinery and equipment | 60.93 | 22.90 | 7.75 | 0.41 | |
| Tangible assets total | 3 110.63 | 2 978.17 | 2 881.02 | 2 796.48 | 2 723.25 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 5 137.03 | 5 605.46 | |||
| Long term receivables total | 5 137.03 | 5 605.46 | |||
| Finished products/goods | 4 613.76 | 4 818.24 | 4 639.38 | 4 385.56 | 4 173.70 |
| Inventories total | 4 613.76 | 4 818.24 | 4 639.38 | 4 385.56 | 4 173.70 |
| Current trade debtors | 1 094.45 | 1 177.15 | 1 110.36 | 939.10 | 1 238.26 |
| Current amounts owed by group member comp. | 1 033.39 | 1 687.67 | 1 892.57 | ||
| Prepayments and accrued income | 22.60 | 21.68 | 22.24 | 22.24 | |
| Current other receivables | 2.70 | 2.70 | |||
| Current deferred tax assets | 23.46 | ||||
| Short term receivables total | 1 117.05 | 1 201.53 | 2 168.69 | 2 672.47 | 3 130.83 |
| Cash and bank deposits | 1 240.22 | 629.45 | 1 218.28 | 157.03 | 448.18 |
| Cash and cash equivalents | 1 240.22 | 629.45 | 1 218.28 | 157.03 | 448.18 |
| Balance sheet total (assets) | 15 218.68 | 15 232.83 | 10 907.37 | 10 011.53 | 10 475.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 700.00 | 4 700.00 | 4 700.00 | 4 700.00 | 4 700.00 |
| Shares repurchased | 4 500.00 | ||||
| Retained earnings | 2 591.89 | - 919.29 | 7.06 | 140.36 | -74.14 |
| Profit of the financial year | 988.82 | 926.35 | 133.30 | - 214.50 | 275.90 |
| Shareholders equity total | 8 280.71 | 9 207.06 | 4 840.36 | 4 625.86 | 4 901.76 |
| Provisions | 542.51 | 545.33 | 579.57 | 563.44 | 548.27 |
| Non-current loans from credit institutions | 3 151.36 | 2 990.95 | 2 808.57 | 2 655.90 | 2 497.05 |
| Non-current deferred tax liabilities | 97.98 | ||||
| Non-current liabilities total | 3 151.36 | 2 990.95 | 2 808.57 | 2 655.90 | 2 595.03 |
| Current loans from credit institutions | 164.67 | 159.18 | 174.81 | 159.91 | 150.35 |
| Current trade creditors | 1 186.44 | 1 037.08 | 1 885.29 | 1 737.04 | 1 870.59 |
| Short-term deferred tax liabilities | 169.89 | 241.87 | 21.66 | ||
| Other non-interest bearing current liabilities | 1 723.09 | 1 051.38 | 597.09 | 269.38 | 409.96 |
| Current liabilities total | 3 244.10 | 2 489.50 | 2 678.86 | 2 166.34 | 2 430.90 |
| Balance sheet total (liabilities) | 15 218.68 | 15 232.83 | 10 907.37 | 10 011.53 | 10 475.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.