Vita Mea ApS — Credit Rating and Financial Key Figures
CVR number: 40467157
Solrød Center 12 B, 2680 Solrød Strand
info@vitamea.dk
tel: 42952486
www.vitamea.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1 711.18 | 2 330.64 | 3 290.70 | 3 600.87 |
| External services | - 268.65 | - 287.06 | - 446.61 | - 621.92 |
| Gross profit | 1 442.53 | 2 043.58 | 2 844.09 | 2 978.95 |
| Employee benefit expenses | -1 011.13 | -1 526.83 | -2 045.90 | -2 394.55 |
| EBIT | 431.40 | 516.75 | 798.19 | 584.40 |
| Pre-tax profit | 431.40 | 516.75 | 798.19 | 584.40 |
| Income taxes | -94.91 | - 117.46 | - 175.79 | - 136.95 |
| Net earnings | 336.49 | 399.30 | 622.41 | 447.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 305.36 | 562.48 | 741.15 | 524.59 |
| Current other receivables | 4.00 | 204.60 | 31.09 | 32.51 |
| Short term receivables total | 309.36 | 767.08 | 772.23 | 557.10 |
| Cash and bank deposits | 394.24 | 257.65 | 744.75 | 1 034.39 |
| Cash and cash equivalents | 394.24 | 257.65 | 744.75 | 1 034.39 |
| Balance sheet total (assets) | 703.60 | 1 024.73 | 1 516.98 | 1 591.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 250.00 | 400.00 | 400.00 |
| Retained earnings | -50.00 | 36.49 | 35.79 | 258.19 |
| Profit of the financial year | 336.49 | 399.30 | 622.41 | 447.45 |
| Shareholders equity total | 376.49 | 725.79 | 1 098.19 | 1 145.64 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.76 | 10.29 | 15.03 | 18.34 |
| Short-term deferred tax liabilities | 64.91 | 60.24 | 111.02 | 53.74 |
| Other non-interest bearing current liabilities | 256.44 | 228.42 | 292.74 | 373.77 |
| Current liabilities total | 327.11 | 298.95 | 418.79 | 445.84 |
| Balance sheet total (liabilities) | 703.60 | 1 024.73 | 1 516.98 | 1 591.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.