Income statement (kDKK)
2022 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 346.61 |
EBIT | 346.61 |
Other financial expenses | -45.00 |
Pre-tax profit | 301.61 |
Income taxes | -66.36 |
Net earnings | 235.25 |
Assets (kDKK)
2022 | |
---|---|
Intangible assets total | |
Tangible assets total | |
Investments total | |
Long term receivables total | |
Finished products/goods | 943.28 |
Inventories total | 943.28 |
Current trade debtors | 737.42 |
Current other receivables | 2.50 |
Current deferred tax assets | 15.79 |
Short term receivables total | 755.70 |
Cash and bank deposits | 5.42 |
Cash and cash equivalents | 5.42 |
Balance sheet total (assets) | 1 704.41 |
Equity and liabilities (kDKK)
2022 | |
---|---|
Share capital | 150.00 |
Retained earnings | 144.02 |
Profit of the financial year | 235.25 |
Shareholders equity total | 529.27 |
Non-current owed to group member | 805.30 |
Non-current other liabilities | 66.36 |
Non-current liabilities total | 871.65 |
Current trade creditors | 86.78 |
Other non-interest bearing current liabilities | 216.71 |
Current liabilities total | 303.48 |
Balance sheet total (liabilities) | 1 704.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.