Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F & L Invest ApS — Credit Rating and Financial Key Figures
CVR number: 11227740
Capellavej 38, 8270 Højbjerg
tf@fl-invest.dk
tel: 20224422
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 529.41 | 630.02 | 821.45 | 661.67 | 1 323.09 |
| Other operating expenses | -67.95 | ||||
| Total depreciation | - 221.07 | - 205.80 | - 170.84 | -87.71 | -90.29 |
| EBIT | 308.34 | 424.23 | 650.61 | 573.96 | 1 164.85 |
| Other financial income | 51.93 | 5.23 | 51.00 | 4.73 | |
| Other financial expenses | - 123.50 | - 119.58 | - 104.91 | - 146.94 | - 192.89 |
| Pre-tax profit | 236.78 | 304.65 | 550.94 | 478.02 | 976.69 |
| Income taxes | -55.44 | -72.47 | - 123.13 | - 106.57 | - 215.99 |
| Net earnings | 181.34 | 232.18 | 427.80 | 371.45 | 760.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 404.07 | 14 310.81 | 14 702.65 | 12 762.54 | 12 736.97 |
| Machinery and equipment | 185.22 | 72.68 | |||
| Tangible assets total | 14 589.29 | 14 383.49 | 14 702.65 | 12 762.54 | 12 736.97 |
| Investments total | 67.95 | 67.95 | 67.95 | 67.95 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 119.75 | ||||
| Current other receivables | 7.34 | 29.36 | |||
| Current deferred tax assets | 37.00 | 12.20 | |||
| Short term receivables total | 119.75 | 7.34 | 37.00 | 41.56 | |
| Cash and bank deposits | 307.75 | 243.01 | 479.92 | 644.96 | |
| Cash and cash equivalents | 307.75 | 243.01 | 479.92 | 644.96 | |
| Balance sheet total (assets) | 15 084.73 | 14 694.45 | 15 257.86 | 12 867.49 | 13 423.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 931.46 | 921.55 | 911.64 | ||
| Retained earnings | 5 273.01 | 5 464.25 | 5 706.34 | 6 262.97 | 6 634.42 |
| Profit of the financial year | 181.34 | 232.18 | 427.80 | 371.45 | 760.69 |
| Shareholders equity total | 6 585.80 | 6 817.98 | 7 245.78 | 6 834.42 | 7 595.11 |
| Provisions | 176.00 | 166.00 | 166.00 | ||
| Non-current loans from credit institutions | 3 719.38 | 3 513.38 | 3 315.42 | ||
| Non-current other liabilities | 291.76 | 291.76 | 291.76 | 430.01 | 437.65 |
| Non-current liabilities total | 4 011.14 | 3 805.13 | 3 607.18 | 430.01 | 437.65 |
| Current loans from credit institutions | 207.00 | 207.00 | 200.00 | 1 264.84 | |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to group member | 3 936.71 | 3 542.20 | 3 704.93 | 4 171.01 | 5 172.97 |
| Short-term deferred tax liabilities | 68.44 | 82.47 | 123.13 | 88.77 | 191.19 |
| Other non-interest bearing current liabilities | 74.64 | 48.67 | 185.84 | 53.45 | 1.57 |
| Current liabilities total | 4 311.79 | 3 905.34 | 4 238.90 | 5 603.07 | 5 390.74 |
| Balance sheet total (liabilities) | 15 084.73 | 14 694.45 | 15 257.86 | 12 867.49 | 13 423.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.