HOLDINGSELSKABET A/S — Credit Rating and Financial Key Figures
CVR number: 30905164
Tronholmen 3, 8960 Randers SØ
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -20.32 | -16.42 | -16.80 | -17.18 | -17.31 |
EBIT | -20.32 | -16.42 | -16.80 | -17.18 | -17.31 |
Other financial income | 2.17 | 2.50 | 2.50 | 2.50 | 2.50 |
Other financial expenses | - 381.45 | - 319.89 | - 122.57 | -87.54 | - 196.25 |
Reduction non-current investment assets | - 149.33 | - 130.94 | - 133.25 | ||
Net income from associates (fin.) | 2 500.00 | 2 500.00 | 2 500.00 | 3 000.00 | 2 000.00 |
Pre-tax profit | 2 100.39 | 2 166.19 | 2 213.80 | 2 766.84 | 1 655.69 |
Income taxes | 78.50 | 71.30 | 54.70 | 51.24 | 73.63 |
Net earnings | 2 178.89 | 2 237.49 | 2 268.50 | 2 818.08 | 1 729.32 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 30 209.46 | 34 330.96 | 38 448.75 | 38 518.24 | 59 519.84 |
Investments total | 30 209.46 | 34 330.96 | 38 448.75 | 38 518.24 | 59 519.84 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 231.94 | 843.49 | 88.64 | 457.59 | 147.31 |
Current other receivables | 0.00 | 0.00 | |||
Current deferred tax assets | 523.50 | 506.30 | 95.31 | 376.89 | |
Short term receivables total | 1 755.44 | 1 349.79 | 88.64 | 552.90 | 524.20 |
Cash and bank deposits | 100.00 | 100.00 | 1 610.96 | 105.29 | 100.00 |
Cash and cash equivalents | 100.00 | 100.00 | 1 610.96 | 105.29 | 100.00 |
Balance sheet total (assets) | 32 064.90 | 35 780.75 | 40 148.36 | 39 176.44 | 60 144.04 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 9 000.00 | 10 000.00 | 9 000.00 | 9 000.00 |
Asset revaluation reserve | 7 690.62 | 11 812.13 | 15 929.92 | 15 999.41 | 37 001.01 |
Shares repurchased | 2 000.00 | 2 000.00 | 3 600.00 | ||
Retained earnings | -1 858.30 | - 480.41 | 1 939.27 | -2 762.29 | 55.79 |
Profit of the financial year | 2 178.89 | 2 237.49 | 2 268.50 | 2 818.08 | 1 729.32 |
Shareholders equity total | 20 011.22 | 22 569.21 | 32 137.69 | 28 655.19 | 47 786.12 |
Non-current loans from credit institutions | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Non-current liabilities total | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Current loans from credit institutions | 1 988.20 | 1 940.14 | 9.25 | 1 961.25 | 1 002.72 |
Current owed to group member | 1 181.92 | 7 771.24 | 5 478.95 | 5 831.62 | 5 524.07 |
Short-term deferred tax liabilities | 6.60 | ||||
Other non-interest bearing current liabilities | 6 883.56 | 1 500.15 | 515.87 | 728.37 | 3 831.13 |
Current liabilities total | 10 053.68 | 11 211.54 | 6 010.67 | 8 521.24 | 10 357.92 |
Balance sheet total (liabilities) | 32 064.90 | 35 780.75 | 40 148.36 | 39 176.44 | 60 144.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.