Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOLDINGSELSKABET A/S — Credit Rating and Financial Key Figures
CVR number: 30905164
Tronholmen 3, 8960 Randers SØ
Income statement (kDKK)
2012 | 2013 | 2014 | 2016 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 49 385.11 | 51 880.07 | -15.46 | -15.38 |
| Employee benefit expenses | -42 729.59 | -44 061.30 | ||
| Total depreciation | -3 278.50 | -3 522.39 | ||
| EBIT | 3 377.02 | 4 296.37 | -15.46 | -15.38 |
| Other financial income | 563.66 | 543.60 | 57.58 | 87.91 |
| Other financial expenses | -1 170.04 | -1 040.49 | - 375.34 | - 523.00 |
| Net income from associates (fin.) | - 160.59 | 7 198.68 | 5 391.93 | |
| Pre-tax profit | 2 232.86 | 3 537.02 | 4 104.78 | 7 182.64 |
| Income taxes | -1 050.86 | -1 045.67 | -77.48 | 99.05 |
| Net earnings | 1 182.00 | 2 491.34 | 4 027.29 | 7 281.69 |
Assets (kDKK)
2012 | 2013 | 2014 | 2016 | |
|---|---|---|---|---|
| Goodwill | 9 534.28 | 8 714.63 | ||
| Intangible assets total | 9 534.28 | 8 714.63 | ||
| Land and waters | 13 130.45 | 13 250.98 | ||
| Machinery and equipment | 2 671.79 | 2 219.56 | ||
| Tangible assets total | 15 802.24 | 15 470.54 | ||
| Holdings in group member companies | 24 126.90 | 22 518.83 | ||
| Investments total | 24 126.90 | 22 518.83 | ||
| Non-current other receivables | 1 420.23 | 1 361.04 | ||
| Long term receivables total | 1 420.23 | 1 361.04 | ||
| Raw materials and consumables | 31.66 | 39.35 | ||
| Inventories total | 31.66 | 39.35 | ||
| Current trade debtors | 15 013.89 | 14 995.02 | ||
| Current amounts owed by group member comp. | 1 490.00 | 1 622.31 | ||
| Prepayments and accrued income | 692.09 | 560.83 | ||
| Current other receivables | 10 308.71 | 10 351.02 | - 664.50 | -4 778.69 |
| Current deferred tax assets | 253.52 | 323.05 | ||
| Short term receivables total | 26 014.69 | 25 906.88 | 1 079.02 | -2 833.33 |
| Cash and bank deposits | 701.17 | 1 170.19 | 705.59 | 4 828.27 |
| Cash and cash equivalents | 701.17 | 1 170.19 | 705.59 | 4 828.27 |
| Balance sheet total (assets) | 53 504.26 | 52 662.63 | 25 911.50 | 24 513.77 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2016 | |
|---|---|---|---|---|
| Share capital | 8 000.00 | 9 000.00 | 9 000.00 | 9 000.00 |
| Share premium account | 603.83 | 930.01 | ||
| Shares repurchased | 4 460.59 | 2 250.00 | 4 500.00 | 4 500.00 |
| Other reserves | -1 700.69 | -1 732.96 | ||
| Retained earnings | -11 572.01 | -12 280.21 | 4 297.55 | - 350.47 |
| Profit of the financial year | 1 182.00 | 2 491.34 | 4 027.29 | 7 281.69 |
| Minority interest (BS) | 1 700.69 | 1 732.96 | ||
| Shareholders equity total | 2 674.41 | 2 391.14 | 21 824.84 | 20 431.22 |
| Provisions | 2 751.00 | 2 483.45 | ||
| Non-current bonds | 649.33 | |||
| Non-current loans from credit institutions | 13 305.74 | 13 586.82 | 2 001.88 | 1 998.97 |
| Non-current liabilities total | 13 955.06 | 13 586.82 | 2 001.88 | 1 998.97 |
| Current loans from credit institutions | -14 554.61 | 14 181.49 | 1 892.57 | 1 985.21 |
| Current trade creditors | 561.13 | 630.86 | ||
| Current owed to group member | 188.46 | |||
| Short-term deferred tax liabilities | 788.36 | 1 218.17 | ||
| Other non-interest bearing current liabilities | 45 476.78 | 16 223.36 | 3.75 | 98.37 |
| Accruals and deferred income | 151.43 | 214.37 | ||
| Current liabilities total | 32 423.10 | 32 468.25 | 2 084.79 | 2 083.58 |
| Balance sheet total (liabilities) | 51 803.57 | 50 929.67 | 25 911.50 | 24 513.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.