Andekærgaard Biogas ApS — Credit Rating and Financial Key Figures
CVR number: 38221582
Kragekærvej 12 A, Tåsinge 5700 Svendborg
info@andekaergaard-biogas.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 966.11 | 21 305.24 | 43 897.21 | 33 826.43 | 48 562.33 |
Employee benefit expenses | -1 344.61 | -1 382.00 | -2 086.28 | -2 149.34 | -2 853.99 |
Other operating expenses | -5 675.16 | ||||
Total depreciation | -3 972.00 | -4 365.58 | -4 495.15 | -4 771.73 | -6 408.95 |
EBIT | 649.50 | 15 557.65 | 37 315.77 | 26 905.35 | 33 624.23 |
Other financial income | 1.15 | 1.68 | 0.49 | 102.90 | 3.75 |
Other financial expenses | - 891.65 | - 919.49 | - 547.77 | -1 138.54 | -1 773.66 |
Pre-tax profit | - 240.99 | 14 639.84 | 36 768.49 | 25 869.71 | 31 854.32 |
Income taxes | 53.09 | -3 220.87 | -8 089.07 | -5 689.82 | -7 007.95 |
Net earnings | - 187.90 | 11 418.97 | 28 679.42 | 20 179.89 | 24 846.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 58 217.21 | 56 459.86 | 53 793.06 | 68 784.00 | 66 328.54 |
Advance payments and construction in progress | 1 575.32 | ||||
Tangible assets total | 58 217.21 | 56 459.86 | 55 368.38 | 68 784.00 | 66 328.54 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 574.17 | 1 950.18 | 4 682.56 | 7 906.56 | 7 412.82 |
Inventories total | 1 574.17 | 1 950.18 | 4 682.56 | 7 906.56 | 7 412.82 |
Current trade debtors | 3 729.83 | 5 986.49 | 12 214.43 | 6 600.04 | 6 279.01 |
Current amounts owed by group member comp. | 8.75 | 3 825.49 | |||
Prepayments and accrued income | 7.89 | ||||
Current other receivables | 2 228.47 | 11 456.14 | 17 083.32 | 9 933.92 | 8 840.42 |
Current deferred tax assets | 221.63 | 739.88 | |||
Short term receivables total | 6 187.83 | 18 191.26 | 33 123.24 | 16 533.96 | 15 119.43 |
Balance sheet total (assets) | 65 979.21 | 76 601.30 | 93 174.18 | 93 224.52 | 88 860.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 30 000.00 | 20 000.00 | 24 000.00 | ||
Retained earnings | - 530.31 | - 718.21 | -19 299.24 | -10 619.81 | -14 439.93 |
Profit of the financial year | - 187.90 | 11 418.97 | 28 679.42 | 20 179.89 | 24 846.37 |
Shareholders equity total | - 668.21 | 10 750.76 | 39 430.19 | 29 610.07 | 34 456.44 |
Provisions | 34.18 | 2 805.43 | 3 190.25 | 3 973.70 | 3 046.34 |
Non-current loans from credit institutions | 17 223.79 | 14 128.91 | 10 969.83 | 7 896.84 | 4 985.00 |
Non-current accruals and deferred income | 18 191.37 | 16 801.11 | 15 410.85 | 14 020.61 | 12 630.35 |
Non-current liabilities total | 35 415.16 | 30 930.03 | 26 380.68 | 21 917.45 | 17 615.35 |
Current loans from credit institutions | 7 440.78 | 3 685.00 | 4 050.91 | 5 521.82 | 2 909.52 |
Current trade creditors | 3 468.80 | 5 199.59 | 8 287.26 | 8 896.38 | 5 181.65 |
Current owed to group member | 18 533.83 | 20 542.57 | 541.04 | 16 788.94 | 16 042.09 |
Short-term deferred tax liabilities | 1 189.50 | 8 893.75 | 4 906.37 | 7 935.30 | |
Other non-interest bearing current liabilities | 364.42 | 108.17 | 1 009.87 | 219.54 | 283.84 |
Accruals and deferred income | 1 390.25 | 1 390.25 | 1 390.25 | 1 390.25 | 1 390.25 |
Current liabilities total | 31 198.08 | 32 115.08 | 24 173.07 | 37 723.31 | 33 742.65 |
Balance sheet total (liabilities) | 65 979.21 | 76 601.30 | 93 174.18 | 93 224.52 | 88 860.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.