Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L. M. TØMRER- OG TAGDÆKNING ApS — Credit Rating and Financial Key Figures
CVR number: 30533046
Håndværkervej 11, 9320 Hjallerup
lars@lmtag.dk
tel: 24474091
lmtag.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 704.85 | 8 840.63 | 6 236.33 | 7 193.50 | 7 018.34 |
| Employee benefit expenses | -6 350.28 | -7 694.91 | -7 152.57 | -6 508.51 | -6 112.55 |
| Total depreciation | - 130.73 | - 225.01 | - 225.79 | - 200.34 | - 177.08 |
| EBIT | 1 223.84 | 920.71 | -1 142.03 | 484.65 | 728.71 |
| Other financial income | 0.18 | 0.17 | 1.71 | 0.60 | 16.64 |
| Other financial expenses | -65.83 | -70.36 | - 152.63 | - 188.89 | - 155.30 |
| Pre-tax profit | 1 158.19 | 850.52 | -1 292.95 | 296.37 | 590.05 |
| Income taxes | - 292.88 | - 187.58 | 283.43 | -66.07 | - 134.19 |
| Net earnings | 865.31 | 662.94 | -1 009.52 | 230.30 | 455.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.66 | 7.94 | 7.06 | 118.62 | 101.06 |
| Machinery and equipment | 284.43 | 659.46 | 576.93 | 387.43 | 327.91 |
| Tangible assets total | 316.09 | 667.40 | 583.99 | 506.05 | 428.97 |
| Investments total | 25.50 | 49.50 | 49.50 | 49.50 | 49.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 521.37 | 430.10 | 468.12 | 437.50 | 347.50 |
| Inventories total | 521.37 | 430.10 | 468.12 | 437.50 | 347.50 |
| Current trade debtors | 879.34 | 688.67 | 943.98 | 990.07 | 807.86 |
| Current amounts owed by group member comp. | 3 163.55 | 1 148.25 | 716.72 | 1 535.20 | 1 815.20 |
| Prepayments and accrued income | 52.77 | 42.33 | 25.92 | 31.12 | |
| Current other receivables | 1 381.44 | 408.80 | 271.83 | 500.58 | 350.00 |
| Current deferred tax assets | 163.54 | 44.38 | |||
| Short term receivables total | 5 477.10 | 2 288.04 | 2 096.08 | 3 096.16 | 3 004.18 |
| Balance sheet total (assets) | 6 340.07 | 3 435.05 | 3 197.69 | 4 089.21 | 3 830.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 720.23 | 660.00 | |||
| Retained earnings | - 865.31 | - 660.00 | 2.94 | -1 006.58 | - 476.29 |
| Profit of the financial year | 865.31 | 662.94 | -1 009.52 | 230.30 | 455.86 |
| Shareholders equity total | 1 845.23 | 787.94 | - 881.58 | - 651.29 | 104.58 |
| Provisions | 146.94 | 119.88 | 90.90 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 060.48 | 1 244.75 | 2 405.74 | 1 922.30 | 1 838.67 |
| Advances received | 38.22 | ||||
| Current trade creditors | 643.48 | 229.01 | 190.98 | 568.89 | 227.17 |
| Current owed to group member | 548.17 | 1 049.83 | 531.28 | ||
| Short-term deferred tax liabilities | 365.50 | 214.64 | 22.46 | ||
| Other non-interest bearing current liabilities | 2 240.23 | 838.83 | 934.39 | 1 199.48 | 1 015.09 |
| Current liabilities total | 4 347.90 | 2 527.23 | 4 079.28 | 4 740.49 | 3 634.67 |
| Balance sheet total (liabilities) | 6 340.07 | 3 435.05 | 3 197.69 | 4 089.21 | 3 830.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.