Freiesleben Holding ApS
CVR number: 39711389
Peter Bangs Vej 61, 2000 Frederiksberg
tel: 61674844
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31.73 | 296.15 | 129.57 | 131.38 | 133.93 |
| EBIT | 31.73 | 296.15 | 129.57 | 131.38 | 133.93 |
| Other financial income | 0.85 | ||||
| Other financial expenses | -1.32 | -12.91 | -2.94 | -0.97 | |
| Income from other inv. held as non-curr. assets | -36.26 | -16.43 | |||
| Net income from associates (fin.) | 5.00 | ||||
| Pre-tax profit | 36.73 | 294.83 | 116.66 | 92.17 | 117.37 |
| Income taxes | -6.97 | -72.31 | -9.43 | -20.66 | -26.03 |
| Net earnings | 29.76 | 222.52 | 107.23 | 71.52 | 91.35 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 48.34 | 48.34 | |||
| Current other receivables | 65.00 | ||||
| Short term receivables total | 113.34 | 48.34 | |||
| Other current investments | 138.11 | 97.04 | 83.28 | ||
| Cash and bank deposits | 43.85 | 246.89 | 156.44 | 310.66 | 306.51 |
| Cash and cash equivalents | 43.85 | 246.89 | 294.56 | 407.70 | 389.78 |
| Balance sheet total (assets) | 43.85 | 360.23 | 342.89 | 407.70 | 389.78 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 117.80 | 61.00 | |
| Other reserves | 7.44 | ||||
| Retained earnings | -7.44 | -66.74 | 98.58 | 88.00 | 98.52 |
| Profit of the financial year | 29.76 | 222.52 | 107.23 | 71.52 | 91.35 |
| Shareholders equity total | 29.76 | 252.28 | 303.00 | 317.32 | 290.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.50 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 3.12 | 3.12 | 3.12 | 70.20 | 70.20 |
| Short-term deferred tax liabilities | 6.97 | 71.98 | 23.67 | 4.66 | 10.03 |
| Other non-interest bearing current liabilities | 28.35 | 7.10 | 9.52 | 12.69 | |
| Current liabilities total | 14.09 | 107.95 | 39.89 | 90.38 | 98.92 |
| Balance sheet total (liabilities) | 43.85 | 360.23 | 342.89 | 407.70 | 389.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.