Skippers Følgebil ApS — Credit Rating and Financial Key Figures
CVR number: 42404284
Kammervej 11, Lendum 9870 Sindal
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 039.87 | 686.43 | 118.02 |
Employee benefit expenses | - 796.72 | - 504.92 | - 276.20 |
Total depreciation | -22.47 | -13.53 | |
EBIT | 220.68 | 167.98 | - 158.18 |
Other financial income | 0.36 | ||
Other financial expenses | -1.74 | -0.26 | -10.76 |
Pre-tax profit | 218.94 | 168.08 | - 168.94 |
Income taxes | -48.76 | -36.94 | 0.64 |
Net earnings | 170.19 | 131.14 | - 168.30 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 66.92 | ||
Tangible assets total | 66.92 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 111.00 | 124.19 | 157.31 |
Current amounts owed by group member comp. | 4.42 | 11.03 | |
Prepayments and accrued income | 6.12 | 69.17 | 48.41 |
Short term receivables total | 121.54 | 204.39 | 205.72 |
Cash and bank deposits | 156.17 | 410.76 | 106.82 |
Cash and cash equivalents | 156.17 | 410.76 | 106.82 |
Balance sheet total (assets) | 344.62 | 615.15 | 312.54 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 200.00 | ||
Retained earnings | -29.81 | 201.33 | |
Profit of the financial year | 170.19 | 131.14 | - 168.30 |
Shareholders equity total | 210.19 | 341.33 | 73.03 |
Non-current deferred tax liabilities | 48.76 | 36.94 | |
Non-current liabilities total | 48.76 | 36.94 | |
Current trade creditors | 26.30 | 26.37 | 19.50 |
Current owed to group member | 91.05 | ||
Short-term deferred tax liabilities | 48.76 | 36.30 | |
Other non-interest bearing current liabilities | 59.38 | 161.75 | 92.67 |
Current liabilities total | 85.68 | 236.88 | 239.51 |
Balance sheet total (liabilities) | 344.62 | 615.15 | 312.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.