Kallehavegaard Badehotel A/S — Credit Rating and Financial Key Figures
CVR number: 11546390
Søndergade 80, 9480 Løkken
info@kallehavegaard.dk
tel: 20662888
kallehavegaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 694.30 | 873.05 | 948.10 | 1 222.21 | 1 262.21 |
| Employee benefit expenses | - 763.12 | - 605.59 | -1 022.90 | - 671.66 | - 763.03 |
| Total depreciation | - 108.63 | - 162.34 | - 158.40 | - 171.48 | - 139.80 |
| EBIT | - 177.45 | 105.12 | - 233.20 | 379.07 | 359.37 |
| Other financial income | 38.10 | 20.40 | 25.93 | 25.43 | 26.31 |
| Other financial expenses | -11.83 | -13.86 | -14.82 | -39.14 | -35.30 |
| Pre-tax profit | - 151.17 | 111.66 | - 222.10 | 365.37 | 350.39 |
| Net earnings | - 151.17 | 111.66 | - 222.10 | 365.37 | 350.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 513.76 | 457.98 | 380.13 | 281.48 | 198.67 |
| Tangible assets total | 513.76 | 457.98 | 380.13 | 281.48 | 198.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 42.10 | 15.40 | 18.60 | 18.80 | 15.50 |
| Inventories total | 42.10 | 15.40 | 18.60 | 18.80 | 15.50 |
| Current trade debtors | 8.15 | 20.40 | 60.95 | ||
| Prepayments and accrued income | 7.80 | 27.30 | 8.40 | 9.98 | 21.91 |
| Current other receivables | 1 947.07 | 2 146.99 | 2 618.84 | 2 485.02 | 2 806.50 |
| Short term receivables total | 1 954.87 | 2 182.44 | 2 647.64 | 2 495.01 | 2 889.36 |
| Cash and bank deposits | 68.60 | 10.65 | 18.76 | ||
| Cash and cash equivalents | 68.60 | 10.65 | 18.76 | ||
| Balance sheet total (assets) | 2 579.32 | 2 655.83 | 3 046.37 | 2 805.94 | 3 122.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 417.05 | 1 265.87 | 1 377.54 | 1 155.44 | 1 520.81 |
| Profit of the financial year | - 151.17 | 111.66 | - 222.10 | 365.37 | 350.39 |
| Shareholders equity total | 1 765.87 | 1 877.54 | 1 655.44 | 2 020.81 | 2 371.19 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 17.53 | 470.61 | |||
| Current trade creditors | 12.83 | ||||
| Current owed to participating | 50.00 | ||||
| Current owed to group member | 488.07 | 487.97 | 487.55 | 487.12 | 363.55 |
| Other non-interest bearing current liabilities | 325.38 | 259.96 | 382.77 | 298.02 | 387.55 |
| Current liabilities total | 813.45 | 778.29 | 1 390.93 | 785.14 | 751.10 |
| Balance sheet total (liabilities) | 2 579.32 | 2 655.83 | 3 046.37 | 2 805.94 | 3 122.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.