IGLOBE ApS — Credit Rating and Financial Key Figures
CVR number: 32643000
Rosenørns Alle 31, 1970 Frederiksberg C
info@iglobecrm.com
tel: 28800025
https://www.iglobecrm.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 175.00 | 1 194.00 | 1 213.00 | 1 393.00 | 1 424.96 |
| Employee benefit expenses | - 708.00 | - 831.00 | - 870.00 | - 920.00 | - 900.24 |
| Total depreciation | - 328.00 | - 335.00 | - 303.00 | - 293.00 | - 216.58 |
| EBIT | 139.00 | 28.00 | 40.00 | 180.00 | 308.14 |
| Other financial income | 3.00 | ||||
| Other financial expenses | -14.00 | -20.00 | -23.00 | -15.00 | -11.60 |
| Pre-tax profit | 128.00 | 8.00 | 17.00 | 165.00 | 296.54 |
| Income taxes | -33.00 | 5.00 | -5.00 | -37.00 | -65.83 |
| Net earnings | 95.00 | 13.00 | 12.00 | 128.00 | 230.71 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 819.00 | 740.00 | 649.00 | 597.00 | 380.60 |
| Intangible assets total | 819.00 | 740.00 | 649.00 | 597.00 | 380.60 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 359.00 | 412.00 | 287.00 | 250.00 | 403.57 |
| Current other receivables | 14.00 | 14.00 | 30.00 | 69.00 | 59.70 |
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 393.00 | 426.00 | 317.00 | 319.00 | 463.26 |
| Cash and bank deposits | 387.00 | 421.00 | 719.00 | 834.00 | 1 152.67 |
| Cash and cash equivalents | 387.00 | 421.00 | 719.00 | 834.00 | 1 152.67 |
| Balance sheet total (assets) | 1 599.00 | 1 587.00 | 1 685.00 | 1 750.00 | 1 996.53 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 615.00 | 455.00 | 430.00 | 417.00 | 275.04 |
| Retained earnings | - 232.00 | 22.00 | 60.00 | 86.00 | 355.62 |
| Profit of the financial year | 95.00 | 13.00 | 12.00 | 128.00 | 230.71 |
| Shareholders equity total | 978.00 | 990.00 | 1 002.00 | 1 131.00 | 1 361.37 |
| Provisions | 124.00 | 101.00 | 107.00 | 131.00 | 83.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.00 | 13.00 | 20.00 | ||
| Current trade creditors | 48.00 | 102.00 | 55.00 | 73.00 | 75.18 |
| Short-term deferred tax liabilities | 12.00 | 125.27 | |||
| Other non-interest bearing current liabilities | 443.00 | 381.00 | 501.00 | 403.00 | 350.98 |
| Current liabilities total | 497.00 | 496.00 | 576.00 | 488.00 | 551.42 |
| Balance sheet total (liabilities) | 1 599.00 | 1 587.00 | 1 685.00 | 1 750.00 | 1 996.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.