IGLOBE ApS — Credit Rating and Financial Key Figures
CVR number: 32643000
Rosenørns Alle 31, 1970 Frederiksberg C
info@iglobecrm.com
tel: 28800025
https://www.iglobecrm.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 213.00 | 1 393.00 | 1 424.00 | 1 111.00 | 1 240.78 |
| Employee benefit expenses | - 870.00 | - 920.00 | - 900.00 | - 858.00 | - 851.44 |
| Total depreciation | - 303.00 | - 293.00 | - 217.00 | - 180.00 | - 129.01 |
| EBIT | 40.00 | 180.00 | 307.00 | 73.00 | 260.33 |
| Other financial income | 8.69 | ||||
| Other financial expenses | -23.00 | -15.00 | -11.00 | -9.00 | -5.15 |
| Pre-tax profit | 17.00 | 165.00 | 296.00 | 64.00 | 263.86 |
| Income taxes | -5.00 | -37.00 | -65.00 | -16.00 | -62.50 |
| Net earnings | 12.00 | 128.00 | 231.00 | 48.00 | 201.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 649.00 | 597.00 | 380.00 | 200.00 | 72.05 |
| Intangible assets total | 649.00 | 597.00 | 380.00 | 200.00 | 72.05 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 287.00 | 250.00 | 403.00 | 61.00 | 238.52 |
| Current other receivables | 30.00 | 69.00 | 60.00 | 151.00 | 58.50 |
| Short term receivables total | 317.00 | 319.00 | 463.00 | 212.00 | 297.02 |
| Cash and bank deposits | 719.00 | 834.00 | 1 152.00 | 1 271.00 | 1 540.49 |
| Cash and cash equivalents | 719.00 | 834.00 | 1 152.00 | 1 271.00 | 1 540.49 |
| Balance sheet total (assets) | 1 685.00 | 1 750.00 | 1 995.00 | 1 683.00 | 1 909.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 430.00 | 417.00 | 275.00 | 155.00 | 56.20 |
| Retained earnings | 60.00 | 86.00 | 355.00 | 707.00 | 853.35 |
| Profit of the financial year | 12.00 | 128.00 | 231.00 | 48.00 | 201.36 |
| Shareholders equity total | 1 002.00 | 1 131.00 | 1 361.00 | 1 410.00 | 1 610.91 |
| Provisions | 107.00 | 131.00 | 83.00 | 45.00 | 12.13 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.00 | ||||
| Current trade creditors | 55.00 | 73.00 | 75.00 | 79.00 | 69.69 |
| Short-term deferred tax liabilities | 12.00 | 125.00 | 54.00 | 74.60 | |
| Other non-interest bearing current liabilities | 501.00 | 403.00 | 351.00 | 95.00 | 142.24 |
| Current liabilities total | 576.00 | 488.00 | 551.00 | 228.00 | 286.52 |
| Balance sheet total (liabilities) | 1 685.00 | 1 750.00 | 1 995.00 | 1 683.00 | 1 909.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.