Hartmeyer Engineering ApS
CVR number: 42651443
Gl. Frederiksborgvej 35, Ny Hammersholt 3400 Hillerød
karl@hartmeyer-engineering.dk
tel: 21453888
Income statement (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 260.58 | 778.82 | 896.03 |
| Employee benefit expenses | - 176.43 | - 463.35 | - 671.46 |
| EBIT | 84.15 | 315.48 | 224.58 |
| Other financial income | 0.42 | ||
| Other financial expenses | -0.14 | -4.55 | -0.61 |
| Pre-tax profit | 84.01 | 310.93 | 224.39 |
| Income taxes | -18.48 | -68.42 | -49.50 |
| Net earnings | 65.53 | 242.51 | 174.89 |
Assets (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 137.68 | 44.01 | |
| Prepayments and accrued income | 15.18 | ||
| Short term receivables total | 137.68 | 44.01 | 15.18 |
| Cash and bank deposits | 154.76 | 500.41 | 499.76 |
| Cash and cash equivalents | 154.76 | 500.41 | 499.76 |
| Balance sheet total (assets) | 292.44 | 544.42 | 514.94 |
Equity and liabilities (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 117.80 | 122.00 |
| Retained earnings | -50.00 | -54.37 | 66.14 |
| Profit of the financial year | 65.53 | 242.51 | 174.89 |
| Shareholders equity total | 105.53 | 345.94 | 403.03 |
| Non-current liabilities total | |||
| Current trade creditors | 10.06 | 10.96 | 11.08 |
| Current owed to participating | 60.00 | 2.67 | 2.67 |
| Short-term deferred tax liabilities | 18.48 | 68.40 | 49.20 |
| Other non-interest bearing current liabilities | 98.37 | 116.45 | 48.96 |
| Current liabilities total | 186.91 | 198.48 | 111.91 |
| Balance sheet total (liabilities) | 292.44 | 544.42 | 514.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.