Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 656.97 |
| Employee benefit expenses | - 550.04 |
| EBIT | 106.93 |
| Other financial expenses | -8.83 |
| Pre-tax profit | 98.10 |
| Income taxes | -21.89 |
| Net earnings | 76.21 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 242.91 |
| Prepayments and accrued income | 15.59 |
| Short term receivables total | 258.50 |
| Cash and bank deposits | 114.41 |
| Cash and cash equivalents | 114.41 |
| Balance sheet total (assets) | 372.92 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 76.21 |
| Shareholders equity total | 116.21 |
| Non-current liabilities total | |
| Current trade creditors | 69.67 |
| Current owed to participating | 6.51 |
| Short-term deferred tax liabilities | 21.89 |
| Other non-interest bearing current liabilities | 158.64 |
| Current liabilities total | 256.70 |
| Balance sheet total (liabilities) | 372.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.