HAVREVÆNGET 3 A/S — Credit Rating and Financial Key Figures
CVR number: 30607546
Humlemarken 10, 9500 Hobro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 680.09 | 1 720.33 | 1 762.05 | 1 746.87 | 1 810.08 |
Reduction in value of non-current assets | 1 474.18 | - 150.00 | -50.00 | - 130.00 | - 150.00 |
EBIT | 3 154.27 | 1 570.33 | 1 712.05 | 1 616.87 | 1 660.08 |
Other financial income | 4.08 | 3.45 | 0.55 | 0.74 | |
Other financial expenses | - 551.11 | - 137.31 | - 120.46 | - 139.64 | - 122.69 |
Pre-tax profit | 2 607.23 | 1 436.48 | 1 592.14 | 1 477.23 | 1 538.13 |
Income taxes | - 575.34 | - 316.02 | - 350.27 | - 324.99 | - 338.39 |
Net earnings | 2 031.89 | 1 120.45 | 1 241.87 | 1 152.24 | 1 199.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 25 530.00 | 25 380.00 | 25 330.00 | 25 200.00 | 25 050.00 |
Tangible assets total | 25 530.00 | 25 380.00 | 25 330.00 | 25 200.00 | 25 050.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 190.54 | 33.66 | |||
Current amounts owed by group member comp. | 97.08 | ||||
Prepayments and accrued income | 7.50 | 8.62 | 17.21 | 20.70 | 26.32 |
Current other receivables | 3.03 | 295.51 | |||
Short term receivables total | 107.61 | 494.67 | 50.87 | 20.70 | 26.32 |
Cash and bank deposits | 3.30 | 255.37 | 675.60 | ||
Cash and cash equivalents | 3.30 | 255.37 | 675.60 | ||
Balance sheet total (assets) | 25 637.60 | 25 874.67 | 25 384.17 | 25 476.06 | 25 751.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
Shares repurchased | 225.00 | 114.40 | |||
Retained earnings | 4 928.23 | 6 845.73 | 7 966.18 | 9 208.05 | 10 360.29 |
Profit of the financial year | 2 031.89 | 1 120.45 | 1 241.87 | 1 152.24 | 1 199.74 |
Shareholders equity total | 8 435.13 | 9 330.58 | 10 458.05 | 11 610.29 | 12 810.04 |
Provisions | 2 199.72 | 2 450.54 | 2 607.71 | 2 746.14 | 2 880.65 |
Non-current loans from credit institutions | 12 046.88 | 10 833.85 | 9 779.44 | 7 470.41 | 6 917.46 |
Non-current advances received | 887.95 | ||||
Non-current other liabilities | 914.59 | 942.02 | 970.29 | 999.39 | |
Non-current deferred tax liabilities | 65.20 | 193.11 | 186.55 | 203.88 | |
Non-current liabilities total | 12 934.83 | 11 813.64 | 10 914.58 | 8 627.25 | 8 120.74 |
Current loans from credit institutions | 1 712.90 | 2 218.57 | 1 138.68 | 557.58 | 556.49 |
Current trade creditors | 31.01 | 30.91 | 30.62 | 30.00 | 30.00 |
Current owed to participating | 52.91 | ||||
Current owed to group member | 30.43 | 123.54 | 1 785.71 | 1 230.33 | |
Other non-interest bearing current liabilities | 324.03 | 58.09 | 119.09 | 123.67 | |
Current liabilities total | 2 067.93 | 2 279.91 | 1 403.83 | 2 492.38 | 1 940.49 |
Balance sheet total (liabilities) | 25 637.60 | 25 874.67 | 25 384.17 | 25 476.06 | 25 751.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.