MIK LEASING ApS
CVR number: 11816495
Taarbæk Strandvej 50, 2930 Klampenborg
tel: 39625083
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 166.32 | 133.99 | 251.07 | 458.58 | 231.77 |
| EBIT | 166.32 | 133.99 | 251.07 | 458.58 | 231.77 |
| Other financial income | 5.09 | 10.06 | 1.76 | ||
| Other financial expenses | -6.19 | -0.17 | -0.11 | ||
| Pre-tax profit | 166.32 | 133.99 | 249.97 | 468.46 | 233.42 |
| Net earnings | 166.32 | 133.99 | 249.97 | 468.46 | 233.42 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.92 | 2.61 | |||
| Current other receivables | 5.29 | 166.99 | 82.58 | ||
| Short term receivables total | 1.92 | 5.29 | 166.99 | 85.19 | |
| Cash and bank deposits | 99.88 | 195.59 | 62.05 | 615.81 | 646.22 |
| Cash and cash equivalents | 99.88 | 195.59 | 62.05 | 615.81 | 646.22 |
| Balance sheet total (assets) | 101.80 | 200.88 | 229.04 | 701.00 | 646.22 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 122.00 | |||
| Retained earnings | - 532.74 | - 366.42 | - 232.43 | - 282.46 | 64.00 |
| Profit of the financial year | 166.32 | 133.99 | 249.97 | 468.46 | 233.42 |
| Shareholders equity total | - 166.42 | -32.43 | 217.54 | 686.00 | 619.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 11.20 | 11.50 | 15.00 | 15.63 |
| Current owed to participating | 257.22 | 222.11 | 11.06 | ||
| Other non-interest bearing current liabilities | 0.11 | ||||
| Current liabilities total | 268.22 | 233.31 | 11.50 | 15.00 | 26.80 |
| Balance sheet total (liabilities) | 101.80 | 200.88 | 229.04 | 701.00 | 646.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.